| Revenue | DKK -19K | +9% |
| EBITDA | DKK -19K | -9% |
| Net profit | DKK -20K | +64% |
| Total assets | DKK 200K | -41% |
| Equity | DKK 192K | -42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -18 | -22 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -28 | -27 | -40 | -31 | -34 | -20 | -22 | -18 | -22 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -28 | -27 | -40 | -31 | -34 | -20 | -22 | -18 | -22 | -17 | -19 |
| Net financials | -60 | 52 | 69 | 17 | 19 | 22 | -48 | 57 | 31 | -50 | -39 | -2 |
| Profit before tax | 74 | 24 | 42 | -23 | -12 | -12 | -68 | 35 | 12 | -72 | -56 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 74 | 24 | 42 | -23 | -12 | -12 | -68 | 35 | 12 | -72 | -56 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 899 | 845 | 802 | 750 | 698 | 575 | 564 | 541 | 424 | 338 | 200 |
| Equity | 942 | 842 | 817 | 794 | 742 | 690 | 561 | 556 | 518 | 416 | 330 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 57 | 28 | 8 | 8 | 8 | 14 | 8 | 23 | 8 | 8 | 8 |
| Total debt | 8 | 57 | 28 | 8 | 8 | 8 | 14 | 8 | 23 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy | Deputy | 1960 | — | — |
FS Deputy | Deputy | 1960 | — | — |
FB Deputy | Deputy | 1960 | — | — |
HO Management | Management | 1960 | — | — |
| Audit | 1960 | — | — | |
JS Deputy | Deputy | 1960 | — | — |
PS Management | Management | 1960 | — | — |
JE Management | Management | 1960 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Kruse | Deputy | 0 companies |
| Frode Sørensen | Deputy | 0 companies |
| Flemming Bo Jensen | Deputy | 0 companies |
| Henrik Olesen | Management | 0 companies |
| Statsaut. revisor Per Værndal | Audit | 0 companies |
| Jackie Solberg | Deputy | 0 companies |
| Per Staal | Management | 0 companies |
| Jørgen Erik Holst | Management | 0 companies |
| Kjeld Erkmann | Board of Directors | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Lasse Toft | Board of Directors | 0 companies |
| Jens Kristensen | Board of Directors | 0 companies |
| Merete Kjærgaard | Board of Directors | 0 companies |
| Søren Kongsbak | Chairman | 0 companies |
| Albert Peter Harald Petersen | Board of Directors | 0 companies |
| Kristen Gisselbæk Laurbak | Board of Directors | 0 companies |
| Mogens Petersen | Deputy Chairman | 0 companies |
| Jørgen Frederiksen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Carl Torben Stoubæk | Board of Directors | 0 companies |
| Torben Erik Ibsen | Board of Directors | 0 companies |
| Rasmus Plougmann Laursen | Board of Directors | 0 companies |
| Poul Plougmann | Chairman | 0 companies |
| Margrethe Jonna Schultz | Board of Directors | 0 companies |
| Axel Lejrskov | Chairman | 0 companies |
| Ib Leo Kronkvist | Board of Directors | 0 companies |
| Jesper Bjørn Lauritsen | Board of Directors | 0 companies |
| Jakob Landberg | Board of Directors | 0 companies |