| Revenue | DKK 7,9M | -1% |
| EBITDA | DKK 685K | -43% |
| Net profit | DKK 369K | -53% |
| Total assets | DKK 4,3M | -18% |
| Equity | DKK 2,2M | -9% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.456 | 5.257 | 6.014 | 4.741 | 5.724 | 5.950 | 5.710 | 7.132 | 5.389 | 6.629 | 6.705 | 7.450 | 8.047 | 7.946 |
| Staff expenses | -4.461 | -4.408 | -4.729 | -4.994 | -4.804 | -5.340 | -5.191 | -5.329 | -4.480 | -5.691 | -5.948 | -6.096 | -6.836 | -7.262 |
| EBITDA | 995 | 849 | 1.285 | -253 | 920 | 610 | 519 | 1.802 | 909 | 938 | 757 | 1.353 | 1.211 | 685 |
| Depreciation & amort. | -133 | -142 | -173 | -316 | -291 | -283 | -233 | -194 | -19 | -0 | -12 | -92 | -169 | -176 |
| EBIT | 862 | 707 | 1.111 | -569 | 628 | 327 | 285 | 1.609 | 890 | 938 | 744 | 1.262 | 1.041 | 508 |
| Net financials | -11 | -16 | -14 | -99 | -95 | -65 | -50 | -19 | -15 | -12 | -12 | -23 | -18 | -27 |
| Profit before tax | 851 | 691 | 1.098 | -668 | 534 | 262 | 236 | 1.590 | 876 | 926 | 733 | 1.239 | 1.023 | 482 |
| Tax | 214 | 174 | 273 | -143 | 119 | 61 | 56 | 363 | 197 | 209 | 169 | 278 | 231 | 112 |
| Net profit | 637 | 517 | 824 | -525 | 415 | 201 | 180 | 1.227 | 679 | 716 | 564 | 961 | 792 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.601 | 4.018 | 4.127 | 4.763 | 4.467 | 4.510 | 3.805 | 4.453 | 3.622 | 3.812 | 3.645 | 4.606 | 5.290 | 4.322 |
| Equity | 3.009 | 2.926 | 3.250 | 1.925 | 2.340 | 2.041 | 1.720 | 2.447 | 2.126 | 2.243 | 2.206 | 2.567 | 2.459 | 2.228 |
| Long-term debt | 118 | -4 | -3 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | 1.088 | 874 | 2.838 | 2.127 | 2.469 | 2.085 | 1.506 | 1.496 | 1.569 | 1.439 | 2.034 | 2.818 | 2.072 |
| Total debt | 592 | 1.088 | 874 | 2.838 | 2.127 | 2.469 | 2.085 | 1.506 | 1.496 | 1.569 | 1.439 | 2.034 | 2.818 | 2.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2004 | — | — |
CR Audit | Audit | 1980 | — | — |
HP Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN KLINDT HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Prior Klindt | Management | 0 companies |
| CENSOR REVISION A/S | Audit | 0 companies |
| Henning Pedersen | Management | 0 companies |