| Revenue | DKK 275K | +268% |
| EBITDA | DKK 180K | +3561% |
| Net profit | DKK 155K | +3459% |
| Total assets | DKK 1,6M | +305% |
| Equity | DKK 387K | +67% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 1.696 | 1.041 | 1.271 | 3.574 | 72 | 263 | 100 | 560 | 483 | 48 | 75 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -203 | -433 |
| EBITDA | -73 | 1.090 | 276 | 484 | 3.110 | -59 | 174 | -4 | 465 | 379 | -63 | -5 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | 1.090 | 276 | 484 | 3.110 | -59 | 174 | -4 | 465 | 379 | -63 | -5 | 180 |
| Net financials | -95 | -153 | -55 | -46 | -21 | -3 | -1 | -19 | -7 | -10 | -6 | -0 | -0 |
| Profit before tax | -168 | 937 | 289 | 533 | 3.088 | -62 | 173 | -23 | 458 | 368 | -69 | -5 | 180 |
| Tax | -41 | 236 | -0 | -0 | 384 | -1 | 26 | -0 | 101 | 81 | 0 | -1 | 25 |
| Net profit | -127 | 701 | 221 | 437 | 2.704 | -61 | 147 | -23 | 357 | 287 | -69 | -5 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.679 | 4.261 | 3.593 | 4.039 | 1.526 | 481 | 798 | 1.026 | 1.429 | 1.772 | 354 | 389 | 1.577 |
| Equity | 565 | 1.170 | 1.294 | 1.633 | 637 | 139 | 285 | 262 | 619 | 556 | 237 | 232 | 387 |
| Long-term debt | 553 | 457 | 355 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.454 | 2.298 | 1.617 | 1.870 | 884 | 339 | 510 | 763 | 810 | 1.216 | 118 | 157 | 1.190 |
| Total debt | 3.007 | 2.754 | 1.972 | 2.120 | 884 | 339 | 510 | 763 | 810 | 1.216 | 118 | 157 | 1.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 1980 | — | — |
NR Audit | Audit | 1980 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Nils Rolf Stadeager | Audit | 0 companies |
| Thomas Grue Baruch | Unofficial title | 0 companies |