| Revenue | DKK 34K | -64% |
| EBITDA | DKK 34K | -64% |
| Net profit | DKK -31K | -303% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 248K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 39 | 57 | 188 | 391 | — | 151 | 230 | 196 | 131 | 120 | 95 | 34 |
| Staff expenses | -0 | -0 | -53 | -38 | -9 | -0 | -4 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | 57 | 39 | 4 | 149 | 382 | 0 | 147 | 230 | 196 | 122 | 120 | 95 | 34 |
| Depreciation & amort. | -41 | -45 | -52 | -47 | -33 | -0 | -17 | -17 | -13 | -17 | -30 | -32 | -25 |
| EBIT | 16 | -6 | -48 | 103 | 349 | 0 | 130 | 213 | 183 | 104 | 90 | 63 | 9 |
| Net financials | -49 | 0 | 0 | 0 | -36 | 0 | -26 | -27 | -23 | -27 | -30 | -40 | -45 |
| Profit before tax | 66 | -53 | -99 | 62 | 313 | 0 | 104 | 186 | 160 | 77 | 60 | 24 | -36 |
| Tax | 18 | -15 | -24 | 11 | 37 | -0 | 18 | 40 | 40 | 21 | 16 | 8 | -5 |
| Net profit | 47 | -38 | -75 | 52 | 276 | 0 | 86 | 147 | 121 | 56 | 44 | 15 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.282 | 1.348 | 1.239 | 1.221 | 0 | 1.176 | 1.558 | 1.283 | 1.252 | 1.222 | 1.255 | 1.158 |
| Equity | 138 | 100 | 25 | 77 | 363 | 0 | 428 | 467 | 351 | 339 | 324 | 294 | 248 |
| Long-term debt | -765 | 1.026 | 1.047 | 824 | 595 | 0 | 426 | 434 | 459 | 406 | 375 | 455 | 472 |
| Short-term debt | -420 | 156 | 276 | 338 | 263 | 0 | 321 | 657 | 341 | 369 | 375 | 356 | 294 |
| Total debt | -1.185 | 1.182 | 1.323 | 1.162 | 858 | 0 | 748 | 1.091 | 800 | 775 | 751 | 812 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
| Audit | 1981 | — | — | |
| Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 | |
G. BRED HOLDING ApS. | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Højgaard Sørensen | Board of Directors | 0 companies |
| Svend Hansen | Board of Directors | 0 companies |
| Tove Bred | Board of Directors | 0 companies |