| Revenue | DKK 71K | +12% |
| EBITDA | DKK -140K | +6% |
| Net profit | DKK -178K | +4% |
| Total assets | DKK 282K | -14% |
| Equity | DKK -784K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | — | — | — | — | — | 266 | 272 | 63 | 71 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -113 | -41 | -213 | -203 |
| EBITDA | 66 | 0 | 0 | 0 | 0 | 0 | 153 | 230 | -149 | -140 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -12 | -13 | -6 | -3 |
| EBIT | 64 | 0 | 0 | 0 | 0 | 0 | 142 | 217 | -156 | -143 |
| Net financials | -36 | 0 | 0 | 0 | 0 | 0 | -38 | -33 | -32 | -37 |
| Profit before tax | 92 | 0 | 0 | 0 | 0 | 0 | 104 | 184 | -187 | -180 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 |
| Net profit | 92 | 0 | 0 | 0 | 0 | 0 | 106 | 186 | -185 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 0 | 0 | 0 | 0 | 255 | 396 | 404 | 328 | 282 |
| Equity | 556 | 0 | 0 | 0 | 0 | -713 | -608 | -422 | -607 | -784 |
| Long-term debt | -494 | 0 | 0 | 0 | 0 | 888 | 887 | 766 | 776 | 825 |
| Short-term debt | -206 | 0 | 0 | 0 | 0 | 80 | 117 | 60 | 158 | 241 |
| Total debt | -700 | 0 | 0 | 0 | 0 | 969 | 1.004 | 826 | 935 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1980 | — | — |
JK Audit | Audit | 1980 | — | — |
AP Audit | Audit | 1980 | — | — |
KJ Management | Management | 1996 | — | — |
S& Audit | Audit | 2000 | — | — |
SM Management | Management | 1980 | — | — |
PF Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEXT STEP ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Juncher Bjerregaard | Management | 0 companies |
| Jens Kloborg | Audit | 0 companies |
| Aksel Pedersen | Audit | 0 companies |
| Kasper Juncher Bjerregaard | Management | 0 companies |
| Schantz & Fogh A/S | Audit | 0 companies |
| Svend Møller-Kristensen | Management | 0 companies |
| Per Fuhr Pedersen | Management | 0 companies |