| Revenue | DKK 16,4M | +1785% |
| EBITDA | DKK 56,5M | +57% |
| Net profit | DKK 65M | +108% |
| Total assets | DKK 274,1M | +52% |
| Equity | DKK 190,6M | +52% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7.287 | 293 | -290 | 868 | 16.364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.818 | 66.442 | 4.023 | 35.936 | 56.456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.818 | 66.442 | 4.023 | 35.936 | 56.456 |
| Net financials | -5.722 | -7.997 | -3.607 | -4.723 | 1.443 |
| Profit before tax | 15.096 | 58.445 | 417 | 31.213 | 57.899 |
| Tax | 3.428 | -1.669 | -858 | -96 | -7.075 |
| Net profit | 11.668 | 60.114 | 1.275 | 31.309 | 64.974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194.742 | 222.965 | 214.882 | 179.939 | 274.115 |
| Equity | 32.960 | 93.074 | 94.349 | 125.658 | 190.632 |
| Long-term debt | 12.714 | 12.044 | 34.285 | 33.311 | 32.246 |
| Short-term debt | 148.387 | 117.588 | 86.147 | 20.970 | 51.237 |
| Total debt | 161.101 | 129.632 | 120.432 | 54.281 | 83.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BV Management | Management | 2011 |
| Former (1) | ||
HB Audit | Audit | 1980 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1980 | |
| Board of Directors | 1980 | |
| Chairman | 2003 | |
| Former (5) | ||
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 2003 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Hans Bang-Olsen | Audit | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Aase Lønvig | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Bent Skov | Board of Directors | 0 companies |
| Benthe Midtgaard | Board of Directors | 0 companies |
| Tove Pedersen | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |