| Revenue | DKK 3M | +6% |
| EBITDA | DKK -181K | +58% |
| Net profit | DKK 79K | +118% |
| Total assets | DKK 9,1M | -4% |
| Equity | DKK 4,4M | +2% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.830 | 4.175 | 3.076 | 3.556 | 3.459 | 3.567 | 3.776 | 3.524 | 3.076 | 4.115 | 2.957 | 7.609 | 2.862 | 3.026 |
| Staff expenses | -3.684 | -3.659 | -2.865 | -2.865 | -2.703 | -2.971 | -2.770 | -3.036 | -3.004 | -3.082 | -3.392 | -3.274 | -3.290 | -3.207 |
| EBITDA | -923 | 509 | 167 | 691 | 757 | 596 | 1.006 | 479 | 72 | 1.033 | -435 | 4.314 | -428 | -181 |
| Depreciation & amort. | 190 | -179 | -83 | -118 | -132 | -143 | -114 | -125 | -125 | -103 | -141 | -151 | -163 | -196 |
| EBIT | -1.113 | 329 | 84 | 574 | 624 | 454 | 893 | 354 | -52 | 929 | -576 | 4.163 | -592 | -377 |
| Net financials | -136 | 93 | -122 | -366 | -648 | -229 | -604 | -453 | -495 | -823 | -887 | -183 | 190 | 484 |
| Profit before tax | -1.249 | 422 | -37 | 208 | -24 | 225 | 289 | -99 | -547 | 106 | -1.463 | 3.980 | -402 | 107 |
| Tax | 25 | 24 | 22 | 26 | 23 | 25 | 27 | 25 | 22 | 21 | 13 | 30 | 27 | 28 |
| Net profit | -1.274 | 398 | -60 | 181 | -47 | 200 | 262 | -125 | -569 | 85 | -1.476 | 3.951 | -428 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.543 | 6.991 | 7.030 | 7.551 | 7.949 | 8.185 | 9.600 | 8.870 | 9.269 | 10.330 | 9.414 | 10.215 | 9.439 | 9.084 |
| Equity | 2.390 | 2.751 | 2.555 | 2.820 | 2.743 | 2.837 | 3.039 | 2.760 | 2.200 | 2.262 | 793 | 4.738 | 4.295 | 4.366 |
| Long-term debt | 1.694 | 1.761 | 1.599 | 1.484 | 1.372 | 1.240 | 1.403 | 1.454 | 2.105 | 1.899 | 1.692 | 807 | 678 | 550 |
| Short-term debt | 2.458 | 2.479 | 2.876 | 3.247 | 3.785 | 3.995 | 4.603 | 3.836 | 3.820 | 4.352 | 4.482 | 2.295 | 2.441 | 2.852 |
| Total debt | 4.152 | 4.240 | 4.475 | 4.731 | 5.156 | 5.235 | 6.006 | 5.290 | 5.925 | 6.250 | 6.174 | 3.102 | 3.119 | 3.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2004 | — | — |
JD Management | Management | 1996 | — | — |
MM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Aggersbjerg Dalqvist | Management | 0 companies |
| Jørgen Danielsen | Management | 0 companies |
| Mikael Meidahl Højen | Management | 0 companies |
| Ivy Jensen | Board of Directors | 0 companies |
| Keld Ove Jensen | Board of Directors | 0 companies |
| Peder Dybsø Pedersen | Board of Directors | 0 companies |
| Ernst Ebbe Steen-Nielsen | Deputy Chairman | 0 companies |
| Margit Kappel Krongaard Jakobsen | Board of Directors | 0 companies |
| Esther Agnete Jensen | Board of Directors | 0 companies |
| Anna-Grete Leth | Board of Directors | 0 companies |
| Viggo Larsen | Board of Directors | 0 companies |
| Suzanne Kjærgaard Olesen | Board of Directors | 0 companies |
| Palle Aarøe Freese | Board of Directors | 0 companies |
| Helle Holm Gjerstorff | Board of Directors | 0 companies |
| Gert René Mortensen | Chairman | 0 companies |
| Preben Villy Jensen | Board of Directors | 0 companies |
| Gert Winther Iversen | Board of Directors | 0 companies |
| Karen Marie Kodahl Vandkrog | Board of Directors | 0 companies |
| Johannes Højgaard | Chairman | 0 companies |
| Lene Jørgensen | Board of Directors | 0 companies |
| Anni Elkjær | Board of Directors | 0 companies |
| Dorthe Jørgensen | Board of Directors | 0 companies |
| Anny Agnethe Bjerre | Board of Directors | 0 companies |
| Lone Kristensen | Board of Directors | 0 companies |
| Lissi Wittrup Thomsen | Board of Directors | 0 companies |
| Susanne Dyrehave Nissen | Board of Directors | 0 companies |
| Mogens Fiilsø Jensen | Board of Directors | 0 companies |
| Bente Holst Sørensen | Board of Directors | 0 companies |
| Rikke Villaume Iversen | Board of Directors | 0 companies |
| Connie Bundgaard | Board of Directors | 0 companies |
| Kaj Grodt-Andersen | Board of Directors | 0 companies |
| Mette Frikke Jensen | Board of Directors | 0 companies |
| Mette Pedersen | Board of Directors | 0 companies |
| Sejer Madsen | Board of Directors | 0 companies |
| Giesela Osbahr | Board of Directors | 0 companies |
| Anne-Mette Wittrup Mortensen | Deputy Chairman | 0 companies |
| William Claydon-Smith | Board of Directors | 0 companies |
| Karl Villy Pedersen | Board of Directors | 0 companies |
| Jørgen Leif Thomsen | Board of Directors | 0 companies |
| Carl Heinrich Hänel | Board of Directors | 0 companies |
| Isabella Elisabeth Danielsen | Board of Directors | 0 companies |
| Jette Vinterberg Mortensen | Board of Directors | 0 companies |
| Louise Kirstine Hjort Julsen | Board of Directors | 0 companies |
| Karin Halling Frederiksen | Board of Directors | 0 companies |
| Annette Folden | Board of Directors | 0 companies |
| Kurt Arberg Nielsen | Board of Directors | 0 companies |
| Helle Bisgård Sølvsten | Board of Directors | 0 companies |
| Lotte Bräuner | Board of Directors | 0 companies |
| Frode Reismer | Board of Directors | 0 companies |
| Helle Britt Sparre | Board of Directors | 0 companies |
| Verner Egil Rasmussen | Board of Directors | 0 companies |
| Marianne Rohwedder | Board of Directors | 0 companies |
| Vibeke Ley | Board of Directors | 0 companies |
| Ole Bech Pedersen | Board of Directors | 0 companies |
| Flemming Nielsen | Chairman | 0 companies |
| Charlotte Dresler | Board of Directors | 0 companies |
| Hans Jørgen Damborg | Board of Directors | 0 companies |
| Pia Hallgreen | Board of Directors | 0 companies |
| Malene Gravengaard | Board of Directors | 0 companies |
| Poul Erik Brandenburg | Chairman | 0 companies |