| Revenue | DKK -19K | -15% |
| EBITDA | DKK -19K | +15% |
| Net profit | DKK -20K | +16% |
| Total assets | DKK 120K | -10% |
| Equity | DKK -384K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 13 | -6 | -33 | 79 | -9 | -9 | -3 | -30 | -7 | -23 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 13 | -6 | -33 | 79 | -9 | -9 | -3 | -30 | -7 | -23 | -19 |
| Depreciation & amort. | 47 | 46 | 54 | -45 | -0 | -11 | -24 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -33 | -60 | -78 | 79 | -20 | -33 | -32 | -30 | -7 | -23 | -19 |
| Net financials | -2 | -1 | -1 | -1 | 77 | -1 | -2 | -2 | -2 | -1 | -1 | -1 |
| Profit before tax | -41 | -34 | -61 | -80 | 156 | -21 | -35 | -34 | -32 | -8 | -24 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| Net profit | -41 | -34 | -61 | -80 | 156 | -21 | -35 | -34 | -32 | 0 | -24 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 118 | 57 | 17 | 3 | 62 | 107 | 126 | 104 | 148 | 133 | 120 |
| Equity | -198 | -232 | -293 | -373 | -217 | -238 | -273 | -308 | -340 | -340 | -364 | -384 |
| Long-term debt | 350 | 350 | 350 | 390 | 220 | 300 | 380 | 434 | 444 | 488 | 497 | 504 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 350 | 350 | 350 | 390 | 220 | 300 | 380 | 434 | 444 | 488 | 497 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2008 | — | — |
AM Management | Management | 1981 | — | — |
NL Management | Management | 1981 | — | — |
FL Audit | Audit | 1981 | — | — |
LI Audit | Audit | 1981 | — | — |
FK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEX-TEAM ApS | Company | 50.0% | 50.0% | 2008 |
5 R FINANS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Lygum Pedersen | Management | 0 companies |
| Anna Marie Pedersen | Management | 0 companies |
| Niels Lang Jessen | Management | 0 companies |
| Finn Lausen | Audit | 0 companies |
| Leo Immanuel Madsen | Audit | 0 companies |
| Frank Krogsgaard Hansen | Management | 0 companies |
| Johny Nielsen | Board of Directors | 0 companies |
| Karen Marie Dyekjær | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Kristian Brorsen Olesen | Board of Directors | 0 companies |