| Revenue | DKK 119K | +46% |
| EBITDA | DKK 79K | +247% |
| Net profit | DKK 62K | +246% |
| Total assets | DKK 553K | +7% |
| Equity | DKK 526K | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 167 | 146 | 203 | 81 | 119 |
| Staff expenses | -235 | -69 | -63 | -135 | -40 |
| EBITDA | -68 | 76 | 140 | -54 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 76 | 140 | -54 | 79 |
| Net financials | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | -68 | 75 | 139 | -54 | 79 |
| Tax | -15 | 17 | 31 | -11 | 17 |
| Net profit | -53 | 58 | 109 | -42 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 568 | 597 | 664 | 517 | 553 |
| Equity | 400 | 458 | 567 | 465 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 139 | 97 | 53 | 27 |
| Total debt | 168 | 139 | 97 | 53 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 1981 – 1991 |
BF Audit | Audit | 1981 – 1995 |
SH Management | Management | 1981 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1981 – 2015 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2003 – 2018 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Poul Karleby | Management | 0 companies |
| Bent Flintsø | Audit | 0 companies |
| Steen Høgfeldt | Management | 0 companies |
| Erik Møller Sørensen | Board of Directors | 0 companies |
| Susan Højstrup | Board of Directors | 0 companies |
| Kirsten Arve Høgfeldt | Chairman | 0 companies |
| Anna Marie Karleby | Board of Directors | 0 companies |