| Revenue | DKK -615K | -132% |
| EBITDA | DKK -615K | -132% |
| Net profit | DKK -2,5M | -523% |
| Total assets | DKK 6,2M | -83% |
| Equity | DKK -1,7M | -315% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.178 | 1.157 | 1.716 | 1.927 | -615 |
| Staff expenses | -424 | -388 | -322 | -0 | -0 |
| EBITDA | 754 | 769 | 1.394 | 1.927 | -615 |
| Depreciation & amort. | -154 | -192 | -655 | -805 | -770 |
| EBIT | 600 | 577 | 739 | 1.122 | -1.385 |
| Net financials | -163 | 0 | 1 | 1 | 0 |
| Profit before tax | 437 | 335 | 133 | -509 | -3.177 |
| Tax | 96 | 47 | 29 | -112 | -705 |
| Net profit | 341 | 288 | 104 | -397 | -2.472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.345 | 31.141 | 38.670 | 36.468 | 6.217 |
| Equity | 790 | 1.078 | 1.182 | 786 | -1.686 |
| Long-term debt | 4.826 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 22.911 | 34.364 | 33.740 | 7.449 |
| Total debt | 5.466 | 29.303 | 36.573 | 34.647 | 7.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CV Management | Management | 2004 – 2005 |
HB Management | Management | 2005 – 2020 |
WB Management | Management | 1963 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Former (15) | ||
| Board of Directors | 1963 – 2003 | |
| Board of Directors | 1963 – 1992 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1963 – 1988 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1963 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1963 – 1991 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1963 – 1994 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2001 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 0% | 0% | 1998 | |
| Company | 5–9.99% | 5–9.99% | 1986 | |
| Individual | 0% | 0% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Villumsen Larsen | Management | 0 companies |
| Hans Bork-Rasmussen | Management | 0 companies |
| Werner Bucka | Management | 0 companies |
| Stephan Sørensen | Chief Executive Officer | 0 companies |
| Jens Karl Nissen | Board of Directors | 0 companies |
| Harald Carl Hermann Jacob Christiansen | Board of Directors | 0 companies |
| Charlotte Damsted Nielsen | Board of Directors | 0 companies |
| Henrik Gjessing Lund Jensen | Board of Directors | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Johannes Verner Vejnæs | Board of Directors | 0 companies |
| Claus Midutzki Mollerup | Board of Directors | 0 companies |
| Hans Erik Lage | Board of Directors | 0 companies |
| Birgit Holm Rygaard | Board of Directors | 0 companies |
| Peter Meyer Omby | Board of Directors | 0 companies |
| Martin Paulsen | Board of Directors | 0 companies |
| Lene Rasmussen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Jimmy Vitved | Board of Directors | 0 companies |
| Ali Cantekin Kurt | Board of Directors | 0 companies |
| Bodil Christiansen | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |
| Conni Skovbo Christensen | Board of Directors | 0 companies |