| Revenue | DKK 70,9M | +13% |
| EBITDA | DKK 6,3M | +42% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 30M | +27% |
| Equity | DKK 11,8M | +16% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12.366 | 36.660 | 37.937 | 38.556 | 38.231 | 40.025 | 43.754 | 50.997 | 50.140 | 56.566 | 57.546 | 62.676 | 70.943 |
| Staff expenses | -25.223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32.888 | -32.507 | -36.063 | -37.609 |
| EBITDA | -37.588 | 1.084 | 1.250 | 1.489 | 1.857 | 2.045 | 2.080 | 2.431 | 2.981 | 5.526 | 5.573 | 4.410 | 6.250 |
| Depreciation & amort. | -1.309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.566 | -3.515 | -2.524 | -3.918 |
| EBIT | -38.897 | 1.084 | 1.250 | 1.489 | 1.857 | 2.045 | 2.080 | 2.431 | 2.981 | 2.960 | 2.058 | 1.886 | 2.332 |
| Net financials | 39.276 | -7 | -11 | -49 | -48 | -47 | -23 | -53 | -532 | -56 | -382 | -55 | -265 |
| Profit before tax | 379 | 1.076 | 1.238 | 1.440 | 1.809 | 1.998 | 2.057 | 2.378 | 2.449 | 2.905 | 1.676 | 1.831 | 2.067 |
| Tax | 120 | 341 | 317 | 311 | 415 | 455 | 465 | 436 | 630 | 642 | 451 | 413 | 476 |
| Net profit | 259 | 735 | 921 | 1.129 | 1.394 | 1.543 | 1.592 | 1.942 | 1.818 | 2.262 | 1.225 | 1.418 | 1.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.537.603 | 11.351 | 12.393 | 12.499 | 12.762 | 13.997 | 13.783 | 16.730 | 23.661 | 19.908 | 21.229 | 23.569 | 29.988 |
| Equity | 11.401 | 7.136 | 8.057 | 7.186 | 7.380 | 7.623 | 7.716 | 8.158 | 7.976 | 8.442 | 8.767 | 10.184 | 11.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.526.095 | 3.815 | 3.899 | 4.897 | 4.944 | 5.358 | 4.765 | 8.573 | 15.685 | 11.466 | 12.462 | 13.385 | 18.213 |
| Total debt | 3.526.095 | 3.815 | 3.899 | 4.897 | 4.944 | 5.358 | 4.765 | 8.573 | 15.685 | 11.466 | 12.462 | 13.385 | 18.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1964 | — | — |
FT Management | Management | 1964 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1964 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1964 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 1964 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1964 | — | — | |
| Deputy Chairman | 1964 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 25.0% | 25.0% | 2022 |
SAMPENSION LIVSFORSIKRING A/S | Company | 25.0% | 25.0% | 2022 |
Norli Liv og Pension Livsforsikring A/S | Company | 25.0% | 25.0% | 2022 |
Velliv, Pension & Livsforsikring A/S | Company | 25.0% | 25.0% | 2022 |
Danica Pensionsforsikring A/S | Company | 15.0% | 15.0% | 2000 |
Aktieselskabet af 12. maj 1998 | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Birch | Management | 0 companies |
| Frederik Teisen | Management | 0 companies |
| Niels Henrik Neergaard | Chief Executive Officer | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |
| Niels Erik Eberhard | Board of Directors | 0 companies |
| Niels Thorvald Juul | Board of Directors | 0 companies |
| Jørgen Tvergaard | Board of Directors | 0 companies |
| Bo Søndergaard | Deputy Chairman | 0 companies |
| Bodil Marie Otto | Board of Directors | 0 companies |
| Martin Raabjerg Hansen | Board of Directors | 0 companies |
| Mogens Kaj Andersen | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Stig Elkjær-Pedersen | Board of Directors | 0 companies |
| Vicki Maria Aagaard Pedersen | Board of Directors | 0 companies |
| Henrik Ramlau-Hansen | Board of Directors | 0 companies |
| Niels Peter Rasmussen | Chairman | 0 companies |
| Allan Bang | Board of Directors | 0 companies |
| Jette Marianne Arnskjold | Deputy Chairman | 0 companies |
| Frantz Jørgen Hay-Schmidt | Board of Directors | 0 companies |
| Søren Schock Petersen | Board of Directors | 0 companies |
| Christian Sagild | Board of Directors | 0 companies |
| Dann Mortensen | Board of Directors | 0 companies |
| Charsten Christensen | Board of Directors | 0 companies |
| Ole Bøhm Tønnesen | Deputy Chairman | 0 companies |
| Klaus Henrik Busch | Board of Directors | 0 companies |
| Steen Michael Erichsen | Deputy Chairman | 0 companies |
| Mogens Christian Fogh | Board of Directors | 0 companies |
| Claus Gylling | Board of Directors | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Rita Bundgaard | Board of Directors | 0 companies |
| Benny Breinholst | Board of Directors | 0 companies |
| Knud Erik Andresen | Board of Directors | 0 companies |
| Jens Galatius | Board of Directors | 0 companies |
| Poul Kresten Hoppe | Board of Directors | 0 companies |
| Allan Michael Luplau | Board of Directors | 0 companies |
| Mikael Sundby | Board of Directors | 0 companies |
| Birger Hvirring Larsen | Deputy Chairman | 0 companies |
| Søren Kolbye Sørensen | Board of Directors | 0 companies |
| Flemming Daugaard Vinther | Board of Directors | 0 companies |
| Erik Valdemar Lindberg | Board of Directors | 0 companies |
| Anders Pilegaard Håkonsson | Board of Directors | 0 companies |
| Erik Matthiesen | Board of Directors | 0 companies |
| Jane Knudsen | Board of Directors | 0 companies |
| Rasmus Lynge | Board of Directors | 0 companies |
| Bo Holmsgaard | Board of Directors | 0 companies |
| Jesper Olesen | Board of Directors | 0 companies |
| Jesper Korsgaard Hansen | Board of Directors | 0 companies |
| Anne Louise Baltzer Engelund | Chairman | 0 companies |
| Niels Christian Bang Jespersen | Board of Directors | 0 companies |
| Torben Reiff | Board of Directors | 0 companies |
| Ditlev Bondesen | Chairman | 0 companies |
| Frank Finne Mortensen | Board of Directors | 0 companies |
| Ole Berg Rasmussen | Deputy Chairman | 0 companies |
| Ulla Plesner | Board of Directors | 0 companies |
| Lene Poulsen | Board of Directors | 0 companies |
| Bjørn Vikkelsø Jensen | Board of Directors | 0 companies |
| Hans Ole Frostholm | Board of Directors | 0 companies |
| Henrik Engmark | Board of Directors | 0 companies |
| Kim Simonsen | Board of Directors | 0 companies |
| Jens Kristian Kjær Krogsgaard | Board of Directors | 0 companies |
| Kim Henning Jensen | Board of Directors | 0 companies |
| Claude Emile Frigout Reffs | Board of Directors | 0 companies |
| Frederik Schønning | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Chairman | 0 companies |
| Kai Hyldebrandt Hemmingsen | Board of Directors | 0 companies |
| Frank Cederbye | Board of Directors | 0 companies |
| Erik Balle | Board of Directors | 0 companies |
| Ole Gjerløv | Board of Directors | 0 companies |
| Ove Hygum | Board of Directors | 0 companies |
| Flemming Sigurd Bay-Jensen | Board of Directors | 0 companies |
| Tage Staugaard Olesen | Board of Directors | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Erling Edlund Andersen | Board of Directors | 0 companies |
| Cristina Patricia Lage | Chairman | 0 companies |
| Mette Willemoe Wang | Board of Directors | 0 companies |
| Peter Waldorff | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Juul Rasmussen | Board of Directors | 0 companies |
| Jens Lind | Board of Directors | 0 companies |
| Jacob Vammen | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Poul Sørbye Friis | Board of Directors | 0 companies |
| Holger Dock | Deputy Chairman | 0 companies |
| Jørn Rise Andersen | Board of Directors | 0 companies |