| Revenue | DKK 4,9M | -17% |
| EBITDA | DKK 545K | -58% |
| Net profit | DKK 364K | -55% |
| Total assets | DKK 15,5M | -7% |
| Equity | DKK 8,2M | +5% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.647 | 4.005 | 4.735 | 5.956 | 4.937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.281 | 195 | 392 | 1.289 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.281 | 195 | 392 | 1.289 | 545 |
| Net financials | -94 | -140 | -82 | -57 | -28 |
| Profit before tax | -1.375 | 55 | 309 | 1.232 | 517 |
| Tax | -263 | 52 | 213 | 430 | 153 |
| Net profit | -1.112 | 4 | 96 | 801 | 364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.947 | 15.760 | 19.898 | 16.799 | 15.544 |
| Equity | 8.151 | 8.155 | 7.251 | 7.872 | 8.236 |
| Long-term debt | 0 | 0 | 0 | 1.963 | 1.915 |
| Short-term debt | 6.796 | 7.605 | 12.647 | 6.964 | 5.393 |
| Total debt | 6.796 | 7.605 | 12.647 | 8.927 | 7.308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 1998 |
| Former (1) | ||
EA Management | Management | 1981 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (3) | ||
| Chairman | 2005 – 2017 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lynge Pedersen | Management | 0 companies |
| Erik Andersen | Management | 0 companies |
| Nicolas Pedersen | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Flemming Boye | Chairman | 0 companies |
| Anna Marie Frandsen | Board of Directors | 0 companies |
| Jørgen Erik Andersen | Board of Directors | 0 companies |