| Revenue | DKK 114,8M | +9% |
| EBITDA | DKK 27,2M | +323% |
| Net profit | DKK 27,5M | +255% |
| Total assets | DKK 348,2M | +5% |
| Equity | DKK 300M | +10% |
| Employees | 138 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.498 | 165.659 | 108.519 | 85.328 | 89.098 | 81.687 | 78.521 | 88.374 | 92.426 | 82.291 | 110.741 | 114.700 | 105.762 | 114.752 |
| Staff expenses | -12.948 | -48.132 | -47.312 | -36.918 | -33.793 | -31.179 | -26.116 | -28.519 | -29.554 | -24.081 | -26.821 | -35.601 | -38.914 | -38.350 |
| EBITDA | -269 | 33.654 | -1.216 | -3.463 | -2.511 | -4.113 | 2.410 | 2.569 | 4.393 | 3.356 | 10.442 | 12.533 | 6.436 | 27.220 |
| Depreciation & amort. | -0 | -0 | -0 | -669 | -1.939 | -2.539 | -2.504 | -2.750 | -4.039 | -2.489 | -1.013 | -1.016 | -1.053 | -966 |
| EBIT | -269 | 33.654 | -1.216 | -4.131 | -4.450 | -6.652 | -94 | -181 | 354 | 867 | 9.429 | 11.517 | 5.383 | 26.254 |
| Net financials | 0 | 197 | 207 | 32 | 131 | 67 | -142 | 202 | -142 | -294 | -434 | 1.415 | 2.359 | 1.204 |
| Profit before tax | -269 | 33.851 | -1.009 | -4.100 | -4.319 | -6.585 | -236 | 21 | 212 | 573 | 8.995 | 12.932 | 7.742 | 27.458 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -269 | 33.851 | -1.009 | -4.100 | -4.319 | -6.585 | -236 | 21 | 212 | 573 | 8.995 | 12.932 | 7.742 | 27.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.032 | 69.456 | 49.936 | 48.266 | 50.752 | 42.174 | 38.692 | 38.154 | 40.431 | 84.999 | 101.304 | 114.104 | 333.147 | 348.165 |
| Equity | 525 | 34.376 | 33.367 | 29.267 | 24.948 | 18.312 | 18.076 | 18.097 | 18.309 | 18.882 | 27.877 | 40.808 | 272.559 | 300.016 |
| Long-term debt | 1.103 | 746 | 473 | 323 | 173 | 68 | 0 | 678 | 4.712 | 31.796 | 9.273 | 0 | 0 | 0 |
| Short-term debt | 2.323 | 33.817 | 15.012 | 10.988 | 19.058 | 14.829 | 12.197 | 16.980 | 17.410 | 34.321 | 64.154 | 73.296 | 60.588 | 48.149 |
| Total debt | 3.426 | 34.563 | 15.484 | 11.311 | 19.231 | 14.897 | 12.197 | 17.658 | 22.122 | 66.117 | 73.427 | 73.296 | 60.588 | 48.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Management | Management | 1996 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SJ Management | Management | 1996 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Toustrup | Chief Executive Officer | 0 companies |
| Bjarne Stubkjær Klausen | Chief Executive Officer | 0 companies |
| Arne Schiøtz | Management | 0 companies |
| Dorte Westrup Gleie | Chief Executive Officer | 0 companies |
| Steen Jesper Horsted | Management | 0 companies |
| Thomas Jon Diderichsen | Chief Executive Officer | 0 companies |
| Allan Steenberg Andersen | Board of Directors | 0 companies |
| Jørgen Honore | Deputy Chairman | 0 companies |
| Jonas Amund Zingenberg | Board of Directors | 0 companies |
| Benny Dalgaard Loft | Board of Directors | 0 companies |
| Niels Axel Nielsen | Chairman | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Peter Petersen | Board of Directors | 0 companies |
| Linda Rønberg Helmig | Board of Directors | 0 companies |
| Kasper Jørgensen | Board of Directors | 0 companies |
| Lars Bernhard Jørgensen | Board of Directors | 0 companies |
| Torben Lunn Wolff | Board of Directors | 0 companies |
| Thomas Martinsen | Deputy Chairman | 0 companies |
| Bent Frank | Board of Directors | 0 companies |
| Christian Kongsted | Board of Directors | 0 companies |
| Mads Jarl Koefoed | Board of Directors | 0 companies |
| Eline Deirdre Lorenzen | Board of Directors | 0 companies |
| Ellen Charlotte Salvesen Sahl-Madsen | Board of Directors | 0 companies |
| Henrik Zimino | Board of Directors | 0 companies |
| Daniel Flendt Dreesen | Board of Directors | 0 companies |
| Flemming Henze Tomdrup | Chairman | 0 companies |
| Peter Koefoed Bjørnsen | Board of Directors | 0 companies |
| Anja Cetti Andersen | Board of Directors | 0 companies |
| Thomas August Kiørboe | Board of Directors | 0 companies |
| Daniel Pedersen | Board of Directors | 0 companies |
| Sara Ernst Kalkerup | Board of Directors | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Flemming Normand Frandsen | Deputy Chairman | 0 companies |
| Niels Boserup | Board of Directors | 0 companies |
| Helle Lis Søholt | Board of Directors | 0 companies |
| Jørgen Møller Christensen | Board of Directors | 0 companies |
| Kim Leo Jensen | Board of Directors | 0 companies |