| Revenue | DKK 15,5M | +2% |
| EBITDA | DKK 2,5M | -32% |
| Net profit | DKK 1,3M | -43% |
| Total assets | DKK 27,8M | -13% |
| Equity | DKK 15,7M | +9% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.046 | 18.215 | 15.519 | 15.255 | 15.491 |
| Staff expenses | -11.213 | -11.332 | -11.424 | -11.484 | -12.944 |
| EBITDA | 5.833 | 6.882 | 4.095 | 3.771 | 2.547 |
| Depreciation & amort. | -1.296 | -1.309 | -1.180 | -962 | -746 |
| EBIT | 4.537 | 5.574 | 2.915 | 2.809 | 1.801 |
| Net financials | -383 | -389 | -467 | -526 | -490 |
| Profit before tax | 4.154 | 5.185 | 2.447 | 2.283 | 1.311 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.154 | 5.185 | 2.447 | 2.283 | 1.311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.306 | 36.391 | 29.226 | 32.148 | 27.836 |
| Equity | 8.987 | 14.172 | 14.120 | 14.403 | 15.714 |
| Long-term debt | 920 | 939 | 949 | 978 | 1.014 |
| Short-term debt | 20.399 | 21.280 | 14.158 | 16.767 | 11.108 |
| Total debt | 21.319 | 22.219 | 15.106 | 17.745 | 12.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
HT Management | Management | 2013 – 2017 |
KW Management | Management | 2001 – 2013 |
HS Management | Management | 1957 – 2003 |
BP Management | Management | 1996 – 1996 |
TA Management | Management | 1996 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1957 – 1992 | |
| Board of Directors | 1957 – 1999 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 1957 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 1987 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 0% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 1987 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bech | Chief Executive Officer | 0 companies |
| Henrik Tryon | Management | 0 companies |
| Kjeld Wiinblad | Management | 0 companies |
| Henrik Stilov | Management | 0 companies |
| Birte Paget | Management | 0 companies |
| Tage Antonsen | Management | 0 companies |
| Jan Lysholm Jørgensen Pedersen | Board of Directors | 0 companies |
| Kirsten Nielsen | Board of Directors | 0 companies |
| Kurt Leig Bengtsson | Board of Directors | 0 companies |
| Lars Kaa Andersen | Board of Directors | 0 companies |
| Keld Lillieqvist | Board of Directors | 0 companies |
| Per Hessen-Schmidt | Board of Directors | 0 companies |
| Jesper Ourø Jensen | Chairman | 0 companies |
| Martin Holmgaard | Board of Directors | 0 companies |
| Leo Svendsen | Board of Directors | 0 companies |
| Steven Doan Schmidt | Board of Directors | 0 companies |
| Jens Løppenthien | Chairman | 0 companies |
| Ove Frederik Martin Storm | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |
| Morten Højlund Jensen | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Peter Antonsen | Board of Directors | 0 companies |