| Revenue | DKK 47,5M | -15% |
| EBITDA | DKK 826K | -85% |
| Net profit | DKK 3,2M | -53% |
| Total assets | DKK 97M | +5% |
| Equity | DKK 60,3M | +6% |
| Employees | 114 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81.069 | 87.984 | 89.679 | 88.673 | 113.579 | 118.353 | 130.093 | 45.226 | 69.501 | 70.249 | 55.870 | 47.544 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.685 | 2.864 | 2.499 | 3.180 | 3.340 | 3.087 | 4.730 | 1.375 | 14.360 | 15.796 | 5.471 | 826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.556 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.685 | 2.864 | 2.499 | 3.180 | 3.340 | 3.087 | 1.174 | 1.375 | 14.360 | 15.796 | 5.471 | 826 |
| Net financials | 2.295 | -1.241 | -913 | -1.289 | -1.836 | -4.802 | 2.294 | 1.417 | 1.661 | 4.314 | 2.693 | 2.494 |
| Profit before tax | 2.832 | 1.905 | 1.721 | 2.215 | 2.715 | 2.244 | 282 | 2.793 | 16.020 | 20.110 | 8.164 | 3.320 |
| Tax | 1.146 | 252 | 218 | 46 | -136 | 240 | -133 | 58 | 2.968 | 3.358 | 1.340 | 132 |
| Net profit | 1.686 | 1.653 | 1.503 | 2.169 | 2.851 | 2.004 | 415 | 2.735 | 13.053 | 16.752 | 6.824 | 3.188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.115 | 47.257 | 50.634 | 52.359 | 60.299 | 61.203 | 99.328 | 88.829 | 84.049 | 96.976 | 92.496 | 96.986 |
| Equity | 17.790 | 18.590 | 20.537 | 22.230 | 24.799 | 27.782 | 28.404 | 31.138 | 44.700 | 56.111 | 57.037 | 60.348 |
| Long-term debt | 13.071 | 15.498 | 27.164 | 27.636 | 15.218 | 14.863 | 47.598 | 27.035 | 7.282 | 5.560 | 4.588 | 15.671 |
| Short-term debt | 11.392 | 11.541 | 13.417 | 13.166 | 18.687 | 16.892 | 20.791 | 30.404 | 32.006 | 35.249 | 30.351 | 20.418 |
| Total debt | 24.463 | 27.039 | 28.674 | 28.665 | 33.905 | 31.755 | 68.389 | 57.439 | 39.289 | 40.809 | 34.939 | 36.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Deputy | Deputy | 2022 | — | — |
LR Deputy | Deputy | 2014 | — | — |
AL Deputy | Deputy | 2014 | — | — |
HS Management | Management | 1936 | — | — |
CI Deputy | Deputy | 2014 | — | — |
LH Management | Management | 2019 | — | — |
HL Deputy | Deputy | 2014 | — | — |
JH Deputy | Deputy | 1936 | — | — |
JD Deputy | Deputy | 1998 | — | — |
JR Deputy | Deputy | 2022 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BW Management | Management | 1936 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1936 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1936 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1936 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 1936 | — | — | |
| Chairman | 1936 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1936 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RICH. MÜLLER-FONDEN | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bonde Hansen | Chief Executive Officer | 0 companies |
| Jesper Rosbjørn Nielsen | Deputy | 0 companies |
| Lina Riis Husballe | Deputy | 0 companies |
| Allan Lyck | Deputy | 0 companies |
| Henrik Salee | Management | 0 companies |
| Claus Ingdal Poulsen | Deputy | 0 companies |
| Lene Hall | Management | 0 companies |
| Henrik Lørup | Deputy | 0 companies |
| Jan Hersleb Christiansen | Deputy | 0 companies |
| John Deleuran | Deputy | 0 companies |
| John Rene Grahn Petersen | Deputy | 0 companies |
| Torben Dalgaard Svanholm | Chief Executive Officer | 0 companies |
| Bent Weywardt Nielsen | Management | 0 companies |
| Knud Richard Knudsen | Board of Directors | 0 companies |
| Claus Beier | Board of Directors | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Sten Scheibye | Chairman | 0 companies |
| Anne Christine Beck | Board of Directors | 0 companies |
| Thorkild Juul Jensen | Deputy Chairman | 0 companies |
| Jesper Stege | Board of Directors | 0 companies |
| Jørgen Frost | Deputy Chairman | 0 companies |
| Kim Borch-Kristensen | Board of Directors | 0 companies |
| Jørgen Krøigaard | Deputy Chairman | 0 companies |
| Bjarne Moltke Hansen | Chairman | 0 companies |
| Erik Nørgaard | Board of Directors | 0 companies |
| Knud Egebjerg | Board of Directors | 0 companies |
| Preben Tolstrup | Board of Directors | 0 companies |
| Frank Egon Petersen | Board of Directors | 0 companies |
| Arne Oxfeldt Jensen | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Ragnar Fredrik Sandsten | Chairman | 0 companies |
| Ole Trolle | Chairman | 0 companies |
| Jørgen Heerdegen Jakobsen | Board of Directors | 0 companies |
| Leo Larsen Alting | Board of Directors | 0 companies |
| Niels Poulsen | Board of Directors | 0 companies |
| Ruth Jørgensen | Board of Directors | 0 companies |
| John Nygaard | Board of Directors | 0 companies |
| Poul Verner Hansen | Chairman | 0 companies |
| Per Thanning Johansen | Deputy Chairman | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |
| Jørgen Berner | Board of Directors | 0 companies |
| Bente Mølbæk Christensen | Board of Directors | 0 companies |