| Revenue | DKK -91K | -31% |
| EBITDA | DKK -92K | +80% |
| Net profit | DKK 597K | +69% |
| Total assets | DKK 21,3M | +0% |
| Equity | DKK 21,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 134 | -224 | -231 | -230 | -263 | -149 | -175 | -210 | -71 | -123 | -141 | -133 | -91 |
| Staff expenses | -183 | -188 | -178 | -198 | -191 | -323 | -198 | -184 | -184 | -257 | -340 | -337 | -338 | -1 |
| EBITDA | 298 | -54 | -402 | -429 | -420 | -587 | -348 | -358 | -394 | -329 | -463 | -478 | -470 | -92 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -45 | -10 | -33 | -66 | -66 | -60 | -0 | -0 | -0 | -0 |
| EBIT | 298 | -82 | -430 | -457 | -466 | -597 | -381 | -424 | -460 | -389 | -463 | -478 | -470 | -92 |
| Net financials | -5.110 | 2.322 | 866 | 255 | 824 | 1.330 | -424 | 2.720 | 1.264 | 3.683 | -3.631 | 2.184 | 933 | 849 |
| Profit before tax | -4.808 | 2.241 | 436 | -202 | 357 | 732 | -805 | 2.295 | 804 | 3.294 | -4.094 | 1.706 | 463 | 757 |
| Tax | -206 | -40 | 140 | 151 | 4 | 95 | -263 | 448 | 100 | 701 | -879 | 376 | 109 | 159 |
| Net profit | -4.603 | 2.280 | 296 | -353 | 353 | 637 | -542 | 1.847 | 704 | 2.593 | -3.215 | 1.330 | 354 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.372 | 18.941 | 18.400 | 18.026 | 18.162 | 18.821 | 18.126 | 20.104 | 20.829 | 24.004 | 20.307 | 21.069 | 21.146 | 21.250 |
| Equity | 17.582 | 18.804 | 18.201 | 17.798 | 18.101 | 18.686 | 18.045 | 19.792 | 20.396 | 22.954 | 19.699 | 21.009 | 21.028 | 21.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -790 | 137 | 198 | 228 | 61 | 135 | 82 | 301 | 426 | 1.050 | 608 | 61 | 118 | 25 |
| Total debt | -790 | 137 | 198 | 228 | 61 | 135 | 82 | 301 | 426 | 1.050 | 608 | 61 | 118 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Refsgaard Thomsen | Management | 0 companies |
| Mette Refsgaard Thomsen | Board of Directors | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Hanne Hedegaard | Board of Directors | 0 companies |
| Ane Refsgaard Thomsen | Board of Directors | 0 companies |
| Eva Hedegaard Thomsen | Board of Directors | 0 companies |
| Jacob Kjær | Board of Directors | 0 companies |
| Kim Jørgensen | Board of Directors | 0 companies |
| Gorm Christian Friis Clausen | Board of Directors | 0 companies |
| Søren Claus Kjær | Board of Directors | 0 companies |