| Revenue | DKK -8K | -33% |
| EBITDA | DKK -8K | +33% |
| Net profit | DKK -6K | +31% |
| Total assets | DKK 37K | -22% |
| Equity | DKK 25K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | -13 | -23 | -16 | -16 | -16 | -18 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -12 | -13 | -23 | -16 | -16 | -16 | -18 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -12 | -13 | -23 | -16 | -16 | -16 | -18 | -11 | -8 |
| Net financials | 0 | -1 | -2 | -3 | -2 | -0 | 3 | 4 | 0 | -0 |
| Profit before tax | — | -14 | -14 | -26 | -18 | -16 | -13 | -14 | -11 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -11 | -3 | -4 | -3 | -2 |
| Net profit | — | -14 | -14 | -26 | -18 | -6 | -10 | -10 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 128 | 114 | 101 | 83 | 77 | 70 | 57 | 48 | 37 |
| Equity | 139 | 125 | 111 | 85 | 67 | 61 | 50 | 40 | 31 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 16 | 16 | 16 | 20 | 16 | 16 | 12 |
| Total debt | 3 | 3 | 3 | 16 | 16 | 16 | 20 | 16 | 16 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 1981 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PM Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1981 | — | — | |
LM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PE Management | Management | 1981 | — | — |
BC Management | Management | 1981 | — | — |
HR Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rasmussen | Audit | 0 companies |
| Georg Thomas Grandin | Chief Executive Officer | 0 companies |
| Piya Mukherjee | Unofficial title | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Louis Moradi | Chief Executive Officer | 0 companies |
| Kjell Erik Saeter | Chief Executive Officer | 0 companies |
| Philippe Emile Sala | Management | 0 companies |
| Birgitte Connie Viborg | Management | 0 companies |
| Hans Rene Hammershøj | Management | 0 companies |
| David Ralph Birk | Board of Directors | 0 companies |
| Philippe Gruson | Board of Directors | 0 companies |
| Philip Dunning | Board of Directors | 0 companies |
| Keith Williams | Board of Directors | 0 companies |
| Alain Huard | Board of Directors | 0 companies |
| Saba Habtemariam Debessay | Board of Directors | 0 companies |
| Lars Erik Gundersen | Board of Directors | 0 companies |
| Raymond John Sadowski | Board of Directors | 0 companies |
| Michael Edward Mason | Board of Directors | 0 companies |
| Roger Michael Tarrant | Board of Directors | 0 companies |
| Hellmut Langer | Board of Directors | 0 companies |
| Jean Meunier | Board of Directors | 0 companies |
| Carl Stefan Lennart Löf | Board of Directors | 0 companies |
| Hans Wolfgang Schmidt | Board of Directors | 0 companies |