| Revenue | — | — |
| EBITDA | DKK -198K | -294% |
| Net profit | DKK -2M | -186% |
| Total assets | DKK 42,6M | -4% |
| Equity | DKK 37,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.534 | 1.757 | 2.581 | 5.963 | -871 | 1.731 | 111 | 2.886 | -5.725 | 8.229 | -3.726 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.242 | -7.604 | 2.581 | 5.963 | -871 | 1.731 | 111 | 2.886 | -5.725 | 8.229 | -3.726 | -47 | -50 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.242 | -7.604 | 2.581 | 5.963 | -871 | 1.731 | 111 | 2.886 | -5.725 | 8.229 | -3.726 | -47 | -50 | -198 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.583 | 2.397 | -1.676 |
| Profit before tax | 1.242 | -7.604 | 2.581 | 5.963 | -871 | 1.731 | 111 | 2.886 | -5.725 | 8.229 | -3.726 | -2.630 | 2.346 | -1.874 |
| Tax | 283 | -990 | 310 | 1.090 | -84 | 384 | 24 | 635 | -484 | 1.035 | -820 | -0 | -0 | 136 |
| Net profit | 959 | -6.615 | 2.271 | 4.872 | -787 | 1.348 | 86 | 2.251 | -5.241 | 7.194 | -2.907 | -2.630 | 2.346 | -2.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.840 | 37.398 | 42.984 | 47.249 | 46.762 | 47.421 | 47.134 | 49.626 | 39.842 | 47.116 | 44.256 | 41.747 | 44.349 | 42.589 |
| Equity | 37.087 | 30.473 | 32.744 | 37.617 | 36.830 | 38.177 | 38.264 | 40.515 | 35.274 | 42.468 | 39.561 | 36.931 | 39.278 | 37.267 |
| Long-term debt | 58.872 | 5.941 | 5.937 | 5.305 | 4.785 | 4.280 | 3.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 985 | 4.303 | 4.327 | 5.147 | 4.963 | 5.127 | 9.111 | 4.568 | 4.649 | 4.695 | 4.816 | 5.072 | 5.321 |
| Total debt | 59.752 | 6.925 | 10.240 | 9.632 | 9.932 | 9.244 | 8.870 | 9.111 | 4.568 | 4.649 | 4.695 | 4.816 | 5.072 | 5.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Audit | Audit | 1963 | — | — |
JA Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Egon Hansen | Audit | 0 companies |
| Jesper Andreasen | Management | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Jens Abildtrup | Board of Directors | 0 companies |
| Dorte Arne Morell | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Chairman | 0 companies |