| Revenue | DKK 120K | +0% |
| EBITDA | DKK 59K | +240% |
| Net profit | DKK 2,8M | +86% |
| Total assets | DKK 24,6M | +11% |
| Equity | DKK 24,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 120 | 120 | 120 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -31 | -42 | 59 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -31 | -42 | 59 |
| Net financials | 1.894 | 1.549 | 2.874 |
| Profit before tax | 1.863 | 1.508 | 2.933 |
| Tax | 243 | 1 | 128 |
| Net profit | 1.620 | 1.506 | 2.805 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 21.860 | 22.297 | 24.646 |
| Equity | 20.682 | 22.189 | 24.094 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.158 | 87 | 531 |
| Total debt | 1.158 | 87 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
JK Audit | Audit | 1980 | — | — |
JO Audit | Audit | 1980 | — | — |
JB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor John Tyrrestrup | Audit | 0 companies |
| Jesper Krarup | Audit | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| Irena Belec | Board of Directors | 0 companies |
| Sonja Rodahl Larsen | Board of Directors | 0 companies |
| Poul Egon Andersen | Board of Directors | 0 companies |
| Astrid Hansen | Board of Directors | 0 companies |
| Sten Christian Mørck Thomsen | Board of Directors | 0 companies |
| Jan Højland Knudsen | Board of Directors | 0 companies |
| Tina Ingemann Jensen | Board of Directors | 0 companies |