| Revenue | DKK -90K | +2% |
| EBITDA | DKK -491K | -98% |
| Net profit | DKK -295K | -164% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 4,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.899 | 725 | -81 | -75 | -83 | -80 | -93 | -79 | -78 | -61 | -84 | -74 | -88 | -90 |
| Staff expenses | -790 | -395 | -249 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -400 |
| EBITDA | 786 | 176 | -330 | -75 | -58 | -80 | -93 | -79 | -78 | -61 | -84 | -74 | -248 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 786 | 176 | -330 | -75 | -58 | -80 | -93 | -79 | -78 | -61 | -84 | -74 | -248 | -491 |
| Net financials | -113 | 552 | 205 | 856 | -351 | 524 | -23 | 250 | -180 | 1.151 | 303 | -359 | 717 | 113 |
| Profit before tax | 673 | 729 | -125 | 781 | -408 | 444 | -116 | 171 | -258 | 1.090 | 218 | -433 | 468 | -378 |
| Tax | 181 | 183 | -93 | 185 | -90 | 97 | -23 | 38 | -0 | 183 | 49 | 0 | 9 | -83 |
| Net profit | 492 | 546 | 271 | 596 | -319 | 347 | -93 | 134 | -258 | 907 | 169 | -433 | 459 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.432 | 6.042 | 5.889 | 6.366 | 5.819 | 6.074 | 5.855 | 5.808 | 5.139 | 5.957 | 5.785 | 5.197 | 5.424 | 4.886 |
| Equity | 4.129 | 4.474 | 4.697 | 5.244 | 4.876 | 5.172 | 5.028 | 5.108 | 4.796 | 5.648 | 5.730 | 5.070 | 5.299 | 4.824 |
| Long-term debt | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 1.568 | 1.193 | 1.122 | 943 | 902 | 827 | 699 | 343 | 309 | 55 | 127 | 125 | 62 |
| Total debt | 1.304 | 1.568 | 1.193 | 1.122 | 943 | 902 | 827 | 699 | 343 | 309 | 55 | 127 | 125 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1970 | — | — |
AH Audit | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Maltesen | Management | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Kirsten Ellen Maltesen | Board of Directors | 0 companies |
| Peter Kragh | Board of Directors | 0 companies |
| Thomas Krogh Jensen | Board of Directors | 0 companies |
| Jytte Kragh | Chairman | 0 companies |
| Else Marie Jørgensen | Board of Directors | 0 companies |