| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | — |
| Net profit | DKK 530 | -94% |
| Total assets | DKK 247K | +0% |
| Equity | DKK 239K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.115 | 3.148 | 2.117 | 1.724 | 1.341 | 918 | 649 | 1.109 | 804 | 1.643 | -4 | 0 | — | -9 |
| Staff expenses | -1.429 | -1.836 | -1.743 | -1.451 | -905 | -905 | -382 | -399 | -322 | -206 | -0 | -0 | -0 | -0 |
| EBITDA | 528 | 1.158 | 242 | 205 | 436 | 527 | 267 | 710 | 482 | 1.437 | -4 | 0 | 0 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 | -39 | -29 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 528 | 1.158 | 242 | 205 | 400 | 488 | 238 | 701 | 482 | 1.437 | -4 | 0 | 0 | -9 |
| Net financials | 20 | -26 | 43 | 14 | 15 | 1 | -15 | 30 | 29 | 198 | 8 | 7 | 12 | 10 |
| Profit before tax | 548 | 1.131 | 285 | 219 | 415 | 489 | 224 | 730 | 511 | 1.635 | 3 | 7 | 12 | 1 |
| Tax | 137 | 283 | 71 | 53 | 93 | 108 | 46 | 161 | 112 | 360 | 1 | 1 | 3 | 0 |
| Net profit | 411 | 848 | 215 | 166 | 321 | 381 | 177 | 570 | 399 | 1.275 | 3 | 5 | 9 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.586 | 2.028 | 1.700 | 2.210 | 2.185 | 2.246 | 2.593 | 3.302 | 3.141 | 3.692 | 330 | 336 | 246 | 247 |
| Equity | — | 1.418 | 1.632 | 1.198 | 1.520 | 1.901 | 2.078 | 2.648 | 2.547 | 3.322 | 325 | 330 | 239 | 239 |
| Long-term debt | 0 | 0 | 0 | 51 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.153 | 1.010 | 1.206 | 960 | 600 | 345 | 515 | 654 | 594 | 370 | 6 | 6 | 8 | 7 |
| Total debt | 2.153 | 1.010 | 1.206 | 1.012 | 666 | 345 | 515 | 654 | 594 | 370 | 6 | 6 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2025 | — | — |
NK Management | Management | 1981 | — | — |
TM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.M.M. HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Michaela Holding ApS | Company | 50.0% | 50.0% | 2016 |
Thomas Holding ApS | Company | 100.0% | 100.0% | 2016 |
RESAX HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Marie Mølgaard Borre | Unofficial title | 0 companies |
| Niels Knudsen Møller | Management | 0 companies |
| Thomas Michael Møller | Management | 0 companies |