| Revenue | DKK 1,2M | +19% |
| EBITDA | DKK 931K | +24% |
| Net profit | DKK 253K | +69% |
| Total assets | DKK 16M | -3% |
| Equity | DKK 9,6M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.753 | 3.045 | 838 | 1.040 | 1.240 |
| Staff expenses | -3.649 | -2.026 | -279 | -191 | -192 |
| EBITDA | 1.104 | 1.019 | 559 | 750 | 931 |
| Depreciation & amort. | -274 | -228 | -181 | -191 | -171 |
| EBIT | 831 | 791 | 378 | 559 | 760 |
| Net financials | -183 | -173 | -235 | -361 | -401 |
| Profit before tax | 648 | 618 | 143 | 198 | 359 |
| Tax | 142 | 136 | 39 | 48 | 106 |
| Net profit | 505 | 482 | 104 | 150 | 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.688 | 17.801 | 16.140 | 16.502 | 15.974 |
| Equity | 11.051 | 11.333 | 10.437 | 10.087 | 9.640 |
| Long-term debt | 4.799 | 4.343 | 4.041 | 3.811 | 3.357 |
| Short-term debt | 1.239 | 1.462 | 967 | 1.870 | 2.201 |
| Total debt | 6.038 | 5.804 | 5.008 | 5.681 | 5.558 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2009 |
| Former (2) | ||
MN Management | Management | 2008 – 2009 |
LN Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Severin Elgaard | Management | 0 companies |
| Michael Nathan | Management | 0 companies |
| Laila Nathan | Management | 0 companies |