| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK 14K | -2% |
| Total assets | DKK 303K | -35% |
| Equity | DKK 293K | -36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -14 | -17 | -10 | -10 | -10 | -12 | -10 | -12 | -12 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -14 | -17 | -10 | -10 | -10 | -12 | -10 | -12 | -12 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -14 | -17 | -10 | -10 | -10 | -12 | -10 | -12 | -12 | -10 | -11 | -11 |
| Net financials | 136 | 29 | 115 | -2 | 82 | 52 | 23 | 37 | 17 | 74 | -69 | 29 | 28 |
| Profit before tax | 114 | 15 | 98 | -12 | 72 | 42 | 11 | 27 | 5 | 62 | -79 | 18 | 17 |
| Tax | 23 | 2 | 25 | -1 | 13 | 10 | 2 | 6 | 1 | 14 | -20 | 4 | 3 |
| Net profit | 91 | 13 | 73 | -10 | 59 | 33 | 8 | 21 | 4 | 48 | -58 | 14 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 1.775 | 1.658 | 1.496 | 1.392 | 1.279 | 1.118 | 973 | 810 | 696 | 465 | 466 | 303 |
| Equity | 1.726 | 1.546 | 1.472 | 1.309 | 1.368 | 1.246 | 1.095 | 955 | 793 | 671 | 441 | 456 | 293 |
| Long-term debt | 0 | 4 | 25 | 0 | 14 | 10 | 2 | 6 | 1 | 14 | 0 | 0 | 0 |
| Short-term debt | 165 | 226 | 161 | 187 | 10 | 24 | 20 | 12 | 16 | 11 | 24 | 10 | 10 |
| Total debt | 165 | 230 | 186 | 187 | 24 | 33 | 22 | 19 | 17 | 25 | 24 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
OH Audit | Audit | 1981 | — | — |
BM Management | Management | 2011 | — | — |
TS Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erhvervsrevisorerne i Valby K.B. Revision | Audit | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| Bodil Marie Stumph | Management | 0 companies |
| Tage Stumph | Management | 0 companies |