| Revenue | DKK 16,1M | -6% |
| EBITDA | DKK 5,6M | +9% |
| Net profit | DKK -14,7M | +23% |
| Total assets | DKK 66,3M | +16% |
| Equity | DKK 518K | -96% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 23.467 | 22.904 | 23.565 | 17.068 | 16.108 |
| Staff expenses | -8.913 | -7.549 | -4.602 | -4.736 | -4.473 |
| EBITDA | 6.374 | 1.119 | 1.227 | 5.168 | 5.610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.374 | 1.119 | 1.227 | 5.168 | 5.610 |
| Net financials | -4.811 | -36.453 | -57.652 | -24.015 | -19.418 |
| Profit before tax | 1.562 | -35.334 | -56.425 | -18.847 | -13.808 |
| Tax | 1.395 | 316 | -7.332 | 152 | 874 |
| Net profit | 167 | -35.650 | -49.093 | -18.999 | -14.682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 61.793 | 42.340 | 47.001 | 57.114 | 66.298 |
| Equity | 44.759 | 10.693 | 34.620 | 14.500 | 518 |
| Long-term debt | 0 | 0 | 4.822 | 7.578 | 6.784 |
| Short-term debt | 10.461 | 30.025 | 5.722 | 26.117 | 28.683 |
| Total debt | 10.461 | 30.025 | 10.543 | 33.695 | 35.467 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
AS Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
FC Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
| Audit | 1981 – 1988 | |
RN Management | Management | 1996 – 1996 |
FB Deputy | Deputy | 2004 – 2008 |
LY Management | Management | 2016 – 2020 |
NB Management | Management | 1981 – 1995 |
CL Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
WA Management | Management | 2013 – 2014 |
RC Deputy | Deputy | 1997 – 2004 |
FB Management | Management | 2013 – 2014 |
SM Management | Management | 2013 – 2014 |
MP Management | Management | 1981 – 1988 |
GL Management | Management | 1981 – 1991 |
FO Deputy | Deputy | 2003 – 2008 |
SJ Deputy | Deputy | 1981 – 1994 |
TA Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
GH Deputy | Deputy | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (27) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 1981 – 1994 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2016 – 2020 | |
| Deputy Chairman | 2008 – 2013 | |
| Board of Directors | 1981 – 1996 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1981 – 1994 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1981 – 1994 | |
| Board of Directors | 1981 – 2000 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1997 – 2012 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1981 – 1996 | |
| Chairman | 1981 – 1996 | |
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sørensen | Chief Executive Officer | 0 companies |
| Franciscus Cornelis Robertus Ebskamp | Chief Executive Officer | 0 companies |
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Richard Neil Stubstad | Management | 0 companies |
| Frank Brett Holt | Deputy | 0 companies |
| Lars Ytting | Management | 0 companies |
| Niels Bay Schmith | Management | 0 companies |
| Christian Lanng Nielsen | Chief Executive Officer | 0 companies |
| William Arthur Beck II | Management | 0 companies |
| Robert Charles Briggs | Deputy | 0 companies |
| Frank Brett Holt | Management | 0 companies |
| Stephen Mark Wormald | Management | 0 companies |
| Mark Peder Hayven | Management | 0 companies |
| Günther Lentz | Management | 0 companies |
| Finn Olfert Andersen | Deputy | 0 companies |
| Sven Johansen | Deputy | 0 companies |
| Torben Anker Sørensen | Chief Executive Officer | 0 companies |
| Graeme Hedley Jones | Deputy | 0 companies |
| Lars Christian Pallesen | Board of Directors | 0 companies |
| Per Redtz Iversen | Chairman | 0 companies |
| Torben Christian Skaanild | Chairman | 0 companies |
| Derek Ian Pearson | Board of Directors | 0 companies |
| Per Ullidtz | Board of Directors | 0 companies |
| Johannes Sloth | Board of Directors | 0 companies |
| Jacob Thalsgård Schambye | Board of Directors | 0 companies |
| Thomas Booth Harris | Deputy Chairman | 0 companies |
| Vagn Nielsen | Board of Directors | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Dietrich Hans-Joachim Schmidt | Board of Directors | 0 companies |
| Thomas Booth Harris | Chairman | 0 companies |
| Steen Thyboe Christensen | Board of Directors | 0 companies |
| Connie Sørensen | Board of Directors | 0 companies |
| Poul Erik Vennekilde | Chairman | 0 companies |
| Mogens Martin Skaanild | Chairman | 0 companies |
| Susan Louise Tighe | Board of Directors | 0 companies |
| Rodney Craig Soule | Board of Directors | 0 companies |
| Nicolaas Francois Coetzee | Board of Directors | 0 companies |
| Stephen Mark Wormald | Board of Directors | 0 companies |
| William Arthur Beck II | Board of Directors | 0 companies |
| Nicholas Liebach | Board of Directors | 0 companies |
| David Barnes Dempsey | Board of Directors | 0 companies |
| Brock Barrett Bernstein | Board of Directors | 0 companies |
| Carl Tore Jan Martens | Chairman | 0 companies |
| Peter Nielsen Holm | Board of Directors | 0 companies |