| Revenue | DKK 864K | -8% |
| EBITDA | DKK -121K | +48% |
| Net profit | DKK -150K | +67% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 646K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.235 | -1.091 | 940 | 938 | 864 |
| Staff expenses | -1.328 | -1.324 | -1.214 | -1.171 | -969 |
| EBITDA | -93 | 268 | -274 | -232 | -121 |
| Depreciation & amort. | 58 | -18 | -10 | -10 | -0 |
| EBIT | -151 | 250 | -285 | -243 | -121 |
| Net financials | 25 | -46 | 86 | -18 | -29 |
| Profit before tax | -125 | 236 | -164 | -261 | -150 |
| Tax | -31 | 35 | 17 | 194 | -0 |
| Net profit | -95 | 201 | -181 | -455 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.486 | 2.247 | 2.205 | 1.667 | 1.124 |
| Equity | 1.829 | 1.580 | 1.351 | 846 | 646 |
| Long-term debt | 142 | -184 | 202 | 251 | 165 |
| Short-term debt | 516 | -482 | 652 | 570 | 313 |
| Total debt | 657 | -667 | 854 | 821 | 478 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PW Deputy | Deputy | 1956 – 2001 |
| Audit | 1956 – 1993 | |
AE Management | Management | 1956 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2017 | |
| Board of Directors | 1956 – 2016 | |
| Board of Directors | 1956 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wildt | Deputy | 0 companies |
| Statsaut.revisor Egon Petersen | Audit | 0 companies |
| Anny Elisa Mortensen | Management | 0 companies |
| Torben Krog Jensen | Board of Directors | 0 companies |
| Knud Schwabach Mortensen | Board of Directors | 0 companies |
| Jeanne Schwabach Halberg | Board of Directors | 0 companies |