| Revenue | DKK 2,4M | -42% |
| EBITDA | DKK 675K | -73% |
| Net profit | DKK 312K | -82% |
| Total assets | DKK 26,4M | -3% |
| Equity | DKK 20,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.945 | 2.937 | 2.468 | 2.485 | 1.630 | 1.736 | 2.095 | 2.198 | 2.750 | 3.926 | 5.847 | 4.244 | 2.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.393 | -942 | -1.057 | -1.136 | -730 | -718 | -730 | -752 | -877 |
| EBITDA | — | 1.388 | 1.359 | 664 | 828 | -135 | 337 | 575 | 535 | 1.178 | 2.257 | 4.136 | 2.530 | 675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.388 | 1.359 | 664 | 828 | -135 | 337 | 575 | 535 | 1.178 | 2.257 | 4.136 | 2.530 | 675 |
| Net financials | 0 | -439 | -515 | -399 | -551 | -360 | -370 | -453 | -176 | -161 | -160 | 3.422 | -210 | -145 |
| Profit before tax | — | 949 | 844 | 265 | 277 | -495 | -33 | 121 | 359 | 1.017 | 2.097 | 7.558 | 2.321 | 530 |
| Tax | -0 | -0 | -0 | -0 | 31 | 31 | 48 | 99 | 152 | 285 | 381 | 1.526 | 577 | 219 |
| Net profit | — | 949 | 844 | 265 | 246 | -526 | -81 | 22 | 207 | 732 | 1.716 | 6.032 | 1.743 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 26.723 | 28.068 | 28.170 | 28.199 | 27.599 | 26.752 | 25.393 | 24.853 | 24.978 | 26.413 | 26.844 | 27.141 | 26.432 |
| Equity | — | 13.140 | 13.723 | 13.488 | 13.234 | 12.209 | 11.927 | 11.650 | 11.556 | 11.989 | 13.404 | 19.137 | 20.580 | 20.591 |
| Long-term debt | 0 | 11.703 | 11.661 | 11.772 | 11.590 | 11.213 | 10.829 | 10.853 | 10.860 | 10.861 | 10.862 | 3.934 | 3.871 | 3.804 |
| Short-term debt | 0 | 1.880 | 2.684 | 2.910 | 3.343 | 4.177 | 3.964 | 2.885 | 2.434 | 2.128 | 2.147 | 3.774 | 2.691 | 2.036 |
| Total debt | 0 | 13.583 | 14.345 | 14.682 | 14.933 | 15.390 | 14.793 | 13.738 | 13.293 | 12.989 | 13.009 | 7.708 | 6.562 | 5.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 1957 | — | — |
EØ | Audit | 1993 | — | — |
P | Audit | 1957 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Treschow | Management | 0 companies |
| Ernst Østergaard Antonsen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Lise Treschow | Board of Directors | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Jørgen Mazanti-Andersen | Board of Directors | 0 companies |
| Frederik August Treschow | Board of Directors | 0 companies |
| Peter Borreby | Board of Directors | 0 companies |
| Christina Treschow | Chairman | 0 companies |
| Caroline Emilie Treschow | Board of Directors | 0 companies |