| Revenue | DKK 495K | -56% |
| EBITDA | DKK 99K | +70% |
| Net profit | DKK 9K | +154% |
| Total assets | DKK 22,2M | +6% |
| Equity | DKK 11,1M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 110 | 595 | 1.841 | 1.979 | 3.974 | 2.392 | 2.585 | 808 | 590 | 1.103 | 1.116 | 1.113 | 495 |
| Staff expenses | -814 | -55 | -30 | -63 | -71 | -114 | -282 | -589 | -757 | -537 | -944 | -989 | -1.055 | -396 |
| EBITDA | -280 | 54 | 565 | 1.778 | 1.908 | 3.860 | 2.110 | 1.996 | 51 | 53 | 158 | 127 | 58 | 99 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | 45 | 555 | 1.768 | 1.898 | 3.850 | 2.100 | 1.987 | 51 | 53 | 158 | 127 | 58 | 99 |
| Net financials | -34 | -5 | -28 | -17 | -29 | -34 | -145 | -3 | -18 | -32 | 8 | -24 | -53 | -87 |
| Profit before tax | -324 | 40 | 527 | 1.751 | 1.869 | 3.816 | 1.955 | 1.983 | 33 | 21 | 167 | 103 | 5 | 12 |
| Tax | -59 | 349 | 130 | 145 | 411 | 840 | 430 | 300 | 7 | -0 | 37 | 34 | 1 | 3 |
| Net profit | -264 | -309 | 397 | 1.605 | 1.458 | 2.977 | 1.525 | 1.683 | 26 | 21 | 130 | 91 | 4 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.800 | 7.219 | 7.573 | 9.601 | 11.654 | 15.815 | 15.594 | 17.338 | 17.654 | 17.796 | 18.852 | 19.371 | 20.983 | 22.155 |
| Equity | 1.511 | 1.201 | 1.599 | 3.204 | 4.662 | 7.639 | 9.164 | 10.848 | 10.873 | 10.894 | 11.024 | 11.116 | 11.119 | 11.128 |
| Long-term debt | 0 | 2.293 | 3.396 | 1.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.290 | 6.017 | 5.975 | 6.396 | 6.992 | 8.176 | 6.429 | 6.490 | 6.780 | 6.901 | 7.827 | 8.255 | 9.863 | 11.027 |
| Total debt | 5.290 | 6.017 | 5.975 | 6.396 | 6.992 | 8.176 | 6.429 | 6.490 | 6.780 | 6.901 | 7.827 | 8.255 | 9.863 | 11.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2005 | — | — |
CK Management | Management | 1959 | — | — |
GO Management | Management | 2000 | — | — |
| Audit | 1959 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1959 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WORLD JET HOLDING ApS | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Løth Hougaard | Management | 0 companies |
| Christian Kruse-Madsen | Management | 0 companies |
| Grete Olesen | Management | 0 companies |
| Revisionsinteressentskabet | Audit | 0 companies |
| Sonja Terese Wiesener | Chairman | 0 companies |
| Niels Ole Nielsen | Board of Directors | 0 companies |
| Carl Emil Petersen | Board of Directors | 0 companies |
| Niels Thomassen Hougaard | Board of Directors | 0 companies |
| Henrik Skjoldager | Board of Directors | 0 companies |
| Terese Kristiane Wiesener Hougaard | Board of Directors | 0 companies |
| Johnny Ewan Kronow | Board of Directors | 0 companies |