| Revenue | DKK -23K | -32% |
| EBITDA | DKK -23K | +32% |
| Net profit | DKK 15K | +146% |
| Total assets | DKK 570K | -5% |
| Equity | DKK 290K | +5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 1.066 | 562 | -25 | -7 | -16 | -17 | -8 | -20 | -25 | -25 | -33 | -23 |
| Staff expenses | -663 | -577 | -499 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 11 | 63 | -25 | 20 | -16 | -17 | -8 | -20 | -25 | -25 | -33 | -23 |
| Depreciation & amort. | 50 | -14 | -4 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -25 | -25 | -0 |
| EBIT | -92 | -3 | 59 | -25 | 20 | -16 | -17 | -34 | -45 | -51 | -51 | -59 | -23 |
| Net financials | -24 | -22 | -20 | 34 | -16 | 28 | 8 | 146 | 42 | 66 | -205 | 27 | 38 |
| Profit before tax | -116 | -25 | 39 | 9 | 3 | 12 | -9 | 112 | -3 | 15 | -256 | -32 | 15 |
| Tax | -28 | 5 | 9 | -1 | 8 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -30 | 30 | 11 | -5 | -53 | -9 | 112 | -3 | 15 | -256 | -32 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 1.463 | 1.322 | 1.044 | 935 | 830 | 767 | 948 | 904 | 920 | 629 | 603 | 570 |
| Equity | 495 | 465 | 495 | 505 | 501 | 448 | 439 | 551 | 548 | 563 | 307 | 275 | 290 |
| Long-term debt | 82 | 998 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 0 | 813 | 539 | 435 | 382 | 328 | 397 | 356 | 357 | 322 | 327 | 280 |
| Total debt | 915 | 998 | 827 | 539 | 435 | 382 | 328 | 397 | 356 | 357 | 322 | 327 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leo Hansen | Audit | 0 companies |
| Jette Hald | Board of Directors | 0 companies |