| Revenue | DKK 432K | +113% |
| EBITDA | DKK 6K | +110% |
| Net profit | DKK 78K | +9241% |
| Total assets | DKK 3,4M | -31% |
| Equity | DKK 3,3M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -55 | -75 | -15 | -83 | 57 | -19 | 143 | 89 | 29 | 48 | 25 | 203 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -124 | -252 | -203 | -131 | -73 | -63 | -63 | -260 | -426 |
| EBITDA | -22 | -55 | -75 | -15 | -83 | -66 | -271 | -25 | -11 | 32 | -15 | -38 | -58 | 6 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -0 | -45 | -0 | -0 | -0 | -0 | -253 | -0 | -0 |
| EBIT | -31 | -64 | -84 | -24 | -93 | -66 | -316 | -25 | -11 | 32 | -15 | -291 | -58 | 6 |
| Net financials | 0 | 0 | -0 | 3 | 171 | 172 | 24 | 43 | 35 | 27 | 23 | -16 | 59 | 83 |
| Profit before tax | -31 | -64 | -84 | -21 | 79 | 106 | -292 | 18 | 24 | 59 | 8 | -308 | 1 | 89 |
| Tax | -8 | -12 | -19 | -5 | 17 | 23 | -0 | -1 | -1 | -1 | 2 | -12 | 0 | 11 |
| Net profit | -23 | -52 | -66 | -16 | 61 | 82 | -292 | 19 | 25 | 60 | 6 | -296 | 1 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 199 | 218 | 174 | 3.660 | 3.757 | 6.824 | 6.621 | 6.481 | 6.439 | 6.295 | 4.881 | 4.971 | 3.428 |
| Equity | 132 | 180 | 190 | 174 | 3.660 | 3.743 | 3.451 | 3.470 | 3.495 | 3.555 | 3.561 | 3.265 | 3.266 | 3.344 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 3.047 | 2.987 | 2.877 | 2.776 | 2.728 | 1.554 | 1.510 | 0 |
| Short-term debt | 10 | 19 | 18 | 0 | 0 | 15 | 326 | 164 | 109 | 109 | 7 | 62 | 195 | 84 |
| Total debt | 10 | 19 | 28 | 0 | 0 | 15 | 3.373 | 3.151 | 2.986 | 2.885 | 2.734 | 1.616 | 1.705 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2006 | — | — |
AL Audit | Audit | 1981 | — | — |
HD Management | Management | 1981 | — | — |
LH Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIN- OG TOBAKSHANDLER A. JEFTING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mogens Jefting | Management | 0 companies |
| Allan Lucas | Audit | 0 companies |
| Helle Dalsgaard Jefting | Management | 0 companies |
| Laurits Henning Lauritsen | Management | 0 companies |
| Sten Lauritzen | Board of Directors | 0 companies |
| Mogens Stern | Board of Directors | 0 companies |