| Revenue | DKK 9,5M | -12% |
| EBITDA | DKK -477K | -192% |
| Net profit | DKK 52K | -93% |
| Total assets | DKK 17,3M | -8% |
| Equity | DKK 10,5M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.005 | 7.522 | 11.027 | 10.873 | 9.529 |
| Staff expenses | -9.669 | -7.811 | -7.270 | -8.020 | -7.216 |
| EBITDA | 83 | 2.378 | 802 | 520 | -477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 2.378 | 802 | 520 | -477 |
| Net financials | -9 | 444 | -652 | 446 | 559 |
| Profit before tax | 75 | 2.821 | 150 | 966 | 81 |
| Tax | -37 | 603 | 36 | 215 | 29 |
| Net profit | 112 | 2.219 | 114 | 750 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.619 | 14.308 | 17.461 | 18.938 | 17.343 |
| Equity | 7.337 | 9.556 | 9.670 | 10.420 | 10.472 |
| Long-term debt | 269 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.013 | 4.752 | 7.792 | 8.518 | 6.870 |
| Total debt | 8.282 | 4.752 | 7.792 | 8.518 | 6.870 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SB Management | Management | 1956 – 1989 |
PE Deputy | Deputy | 1956 – 1995 |
HJ Management | Management | 2008 – 2021 |
DS Deputy | Deputy | 1956 – 1995 |
JB Management | Management | 1998 – 2008 |
PR Management | Management | 1956 – 1994 |
BT Management | Management | 1956 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (14) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 1956 – 1995 | |
| Board of Directors | 1956 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2002 – 2013 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1956 – 1994 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1956 – 1997 | |
| Chairman | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Bjertnes | Management | 0 companies |
| Poul Erik Sørensen | Deputy | 0 companies |
| Hans-Otto Johannes Bosse | Management | 0 companies |
| Dorrit Svendsen | Deputy | 0 companies |
| Jens Birkemose | Management | 0 companies |
| Peter Robson Johnston | Management | 0 companies |
| Bjørn Tore Skoglund | Management | 0 companies |
| Norman Dale Finch Junior | Chairman | 0 companies |
| Kirsten Jane Rørdam | Board of Directors | 0 companies |
| Karenjit Kaur Kalirai | Board of Directors | 0 companies |
| Gerfried Friedrich Max Kiesow | Board of Directors | 0 companies |
| Mark Thomas Becker | Board of Directors | 0 companies |
| Michael James Chapman | Board of Directors | 0 companies |
| Jeffrey Stuart Warren | Board of Directors | 0 companies |
| Rex Andrew Hinchliffe | Chairman | 0 companies |
| Clive Anthony Newman | Board of Directors | 0 companies |
| Daniel Seaman Van Riper | Board of Directors | 0 companies |
| Deborah Ann MacDonald | Board of Directors | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Torben Lebeck | Board of Directors | 0 companies |
| William Vincent Hickey Jr | Board of Directors | 0 companies |
| Carl Curt Lundby Petersen | Board of Directors | 0 companies |
| Emmanuelle Marie Marthe Bayol | Chairman | 0 companies |
| Helen Katherine White | Chairman | 0 companies |