| Revenue | DKK 8M | +41% |
| EBITDA | DKK 107K | +106% |
| Net profit | DKK -332K | +80% |
| Total assets | DKK 17,1M | +7% |
| Equity | DKK 6,9M | -5% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.784 | -4.068 | 5.457 | 6.123 | 4.556 | 5.717 | 5.645 | 5.920 | 23.992 | 5.473 | 5.854 | 7.858 | 5.646 | 7.984 |
| Staff expenses | -5.529 | -5.539 | -4.578 | -4.718 | -4.621 | -5.025 | -5.580 | -5.596 | -5.635 | -5.263 | -5.596 | -6.441 | -7.475 | -7.877 |
| EBITDA | 401 | 2.103 | 879 | 1.405 | -65 | 692 | 65 | 324 | 18.358 | 209 | 258 | 1.417 | -1.829 | 107 |
| Depreciation & amort. | -328 | -316 | -312 | -311 | -389 | -319 | -371 | -367 | -164 | -268 | -437 | -330 | -312 | -313 |
| EBIT | 73 | 1.787 | 567 | 1.093 | -454 | 373 | -306 | -43 | 18.194 | -59 | -179 | 1.087 | -2.141 | -205 |
| Net financials | -3.247 | -10.375 | -326 | 673 | 631 | -410 | 2.659 | -58 | 29 | -61 | -86 | -203 | -35 | -201 |
| Profit before tax | -2.174 | -8.167 | 241 | 1.766 | 178 | -37 | 2.353 | -101 | 18.223 | -120 | -265 | 883 | -2.176 | -406 |
| Tax | 107 | 452 | 152 | 221 | -109 | 85 | -55 | -27 | 3.836 | -20 | 51 | 226 | -497 | -74 |
| Net profit | -2.281 | -8.619 | 88 | 1.545 | 286 | -122 | 2.409 | -74 | 14.387 | -100 | -316 | 657 | -1.679 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.905 | 29.647 | 18.186 | 20.033 | 18.057 | 18.964 | 19.022 | 17.786 | 16.525 | 16.972 | 18.001 | 19.797 | 15.926 | 17.103 |
| Equity | 13.410 | 20.029 | 10.117 | 11.319 | 10.655 | 10.534 | 9.343 | 9.268 | 8.655 | 8.555 | 8.239 | 8.896 | 7.217 | 6.885 |
| Long-term debt | -4.371 | -3.758 | 2.926 | 2.416 | 1.947 | 1.608 | 1.277 | 969 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.717 | -5.860 | 5.035 | 5.968 | 5.235 | 6.457 | 8.080 | 7.252 | 7.550 | 8.210 | 9.591 | 10.567 | 8.710 | 10.218 |
| Total debt | -10.088 | -9.617 | 7.961 | 8.384 | 7.181 | 8.065 | 9.357 | 8.221 | 7.643 | 8.210 | 9.591 | 10.567 | 8.710 | 10.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI-SAFE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 0.0% | 2013 | |
KIP HOLDING ApS | Company | 10.0% | 5.0% | 2013 |
STENGAARD NILSSON HOLDING ApS | Company | 33.3% | 20.0% | 2013 |
STENGAARD MEYER HOLDING ApS | Company | 33.3% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Broch | Chief Executive Officer | 0 companies |
| Jens Kristian Hansen | Deputy Chairman | 0 companies |
| Morten Lygre Overgaard | Board of Directors | 0 companies |
| Susanne Stengaard Nilsson | Board of Directors | 0 companies |
| Johnny Stengaard Meyer | Chairman | 0 companies |
| Ejner Meyer | Chairman | 0 companies |
| Jette Reiter | Board of Directors | 0 companies |
| Jørgen Martin Meyer | Chairman | 0 companies |