| Revenue | DKK -19K | +50% |
| EBITDA | DKK -19K | -50% |
| Net profit | DKK -470K | -992% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK 1,2M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -5 | -8 | -8 | -11 | -11 | -11 | -12 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -5 | -8 | -8 | -11 | -11 | -11 | -12 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -5 | -8 | -8 | -11 | -11 | -11 | -12 | -13 | -19 |
| Net financials | 2 | 207 | 79 | 165 | 63 | -25 | -17 | 224 | 727 | -45 | -142 | 80 | -451 |
| Profit before tax | 4 | 201 | 73 | 160 | 59 | -33 | -25 | 214 | 715 | -56 | -153 | 67 | -470 |
| Tax | -0 | 23 | 19 | 38 | 14 | -0 | -0 | 34 | 158 | -8 | -34 | 15 | -0 |
| Net profit | 4 | 178 | 55 | 122 | 45 | -33 | -25 | 179 | 558 | -48 | -120 | 53 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 881 | 932 | 1.062 | 1.090 | 1.055 | 1.022 | 1.233 | 1.948 | 1.711 | 1.592 | 1.645 | 1.180 |
| Equity | 666 | 844 | 898 | 1.021 | 1.066 | 1.032 | 1.007 | 1.187 | 1.744 | 1.696 | 1.577 | 1.629 | 1.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 37 | 33 | 41 | 25 | 22 | 15 | 47 | 204 | 15 | 15 | 16 | 20 |
| Total debt | 19 | 37 | 33 | 41 | 25 | 22 | 15 | 47 | 204 | 15 | 15 | 16 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1958 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1958 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Erik Christe nsen | Audit | 0 companies |
| Elsebeth Munk Laursen | Board of Directors | 0 companies |
| Pernille Dragskov Hummelmose | Board of Directors | 0 companies |
| Jens Jensen Aagaard | Board of Directors | 0 companies |
| Eina Holm Laursen | Board of Directors | 0 companies |
| Arne Munch Lendal | Board of Directors | 0 companies |