| Revenue | DKK 2,3M | -5% |
| EBITDA | DKK 576K | -10% |
| Net profit | DKK 572K | -10% |
| Total assets | DKK 13,8M | -26% |
| Equity | DKK 9,3M | +7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.334 | 2.214 | 2.452 | 2.324 |
| Staff expenses | -1.827 | -1.747 | -1.815 | -1.748 |
| EBITDA | 507 | 467 | 637 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 507 | 467 | 637 | 576 |
| Net financials | 12 | 0 | -3 | -4 |
| Profit before tax | 519 | 467 | 634 | 572 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 519 | 467 | 634 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.573 | 16.693 | 18.661 | 13.813 |
| Equity | 7.617 | 8.084 | 8.718 | 9.290 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.956 | 8.609 | 9.943 | 4.523 |
| Total debt | 3.956 | 8.609 | 9.943 | 4.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Unofficial title | Unofficial title | 2016 | — | — |
BA Management | Management | 2000 | — | — |
OD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KM Management | Management | 1981 | — | — |
JM Management | Management | 2004 | — | — |
MH Management | Management | 1998 | — | — |
IS Management | Management | 2003 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christensen | Unofficial title | 0 companies |
| Bent Asbjørn Nielsen | Management | 0 companies |
| Olivier Dufourmantelle | Chief Executive Officer | 0 companies |
| Kaj Mortensen | Management | 0 companies |
| Jérôme Mouillet | Management | 0 companies |
| Michael Hvam | Management | 0 companies |
| Ian Stuart Varley McKenzie | Management | 0 companies |
| Markus Lamb | Chief Executive Officer | 0 companies |
| Francois Anne Marie Bernard, I gnace d'Avout d'Auerstaedt | Chairman | 0 companies |
| Jean-Paul Charles Fulcran Caylar | Chairman | 0 companies |
| Philippe Sebaux | Board of Directors | 0 companies |
| Stephane Mamelle | Board of Directors | 0 companies |
| Vincent Denis Marie Jose Rousset-Rouviere | Chairman | 0 companies |
| Kent Torben Nielsen | Board of Directors | 0 companies |
| Philippe Verneuil | Chairman | 0 companies |
| Jean-Marc Jérome Gebhart | Board of Directors | 0 companies |
| Pascale Marie Jacquiline Fuzet | Board of Directors | 0 companies |
| Carlos Echanove Escudero | Board of Directors | 0 companies |
| Denis Francis Marie Joseph JOUBREL | Board of Directors | 0 companies |
| Thierry Michel Coudurier | Board of Directors | 0 companies |
| Ivan Høgfeldt Pedersen | Board of Directors | 0 companies |
| Paul Pierre Jean Robert Jouannic | Board of Directors | 0 companies |
| Georges-Henri Barras | Board of Directors | 0 companies |