| Revenue | DKK 1,9M | +105% |
| EBITDA | DKK 711K | +527% |
| Net profit | DKK 316K | +170% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 10,8M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -133 | -96 | 60 | 86 | 348 | 877 | 984 | 1.025 | 1.060 | 1.445 | 1.456 | 934 | 1.916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -709 | -838 | -866 | -875 | -1.101 | -1.205 |
| EBITDA | -39 | -133 | -96 | 60 | 86 | 348 | 877 | 808 | 316 | 222 | 579 | 581 | -166 | 711 |
| Depreciation & amort. | 203 | 8 | 8 | 8 | -26 | -96 | -176 | -216 | -290 | -410 | -391 | -363 | -308 | -314 |
| EBIT | -242 | -141 | -104 | 52 | 60 | 252 | 701 | 593 | 26 | -188 | 188 | 217 | -474 | 398 |
| Net financials | -1 | -2 | -2 | -13 | -95 | -137 | -182 | -195 | -97 | 41 | -102 | -92 | -108 | 8 |
| Profit before tax | -243 | -143 | -106 | 39 | -35 | 115 | 519 | 398 | -72 | -147 | 86 | 125 | -582 | 406 |
| Tax | -41 | -32 | -43 | 11 | -8 | 25 | 114 | 87 | -14 | -32 | 19 | 28 | -127 | 90 |
| Net profit | -202 | -111 | -63 | 28 | -27 | 89 | 405 | 310 | -58 | -115 | 66 | 97 | -454 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 142 | 197 | 1.170 | 3.668 | 6.774 | 7.822 | 19.578 | 11.818 | 13.218 | 13.584 | 13.812 | 13.013 | 12.287 |
| Equity | 179 | 69 | 125 | 153 | 126 | 216 | 620 | 10.930 | 10.872 | 10.757 | 10.824 | 10.921 | 10.467 | 10.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 74 | 71 | 1.017 | 3.542 | 6.558 | 7.188 | 8.638 | 944 | 2.461 | 2.760 | 2.891 | 2.546 | 1.504 |
| Total debt | 31 | 74 | 71 | 1.017 | -3.542 | 6.558 | 7.188 | 8.638 | 944 | 2.461 | 2.760 | 2.891 | 2.546 | 1.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1981 | — | — |
SD Audit | Audit | 1994 | — | — |
LB Management | Management | 1981 | — | — |
BF Management | Management | 1981 | — | — |
MN Management | Management | 2016 | — | — |
PS Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BA1 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
BA1 EJENDOMME ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Joaquim Jose Victor | Management | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Lars Buck-Arentsen | Management | 0 companies |
| Bjørgvin Flemming Fossheim | Management | 0 companies |
| Miriam Nadia Buck-Arentsen | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |