| Revenue | DKK 6M | +8% |
| EBITDA | DKK 1,5M | -6% |
| Net profit | DKK 778K | -18% |
| Total assets | DKK 19,7M | +10% |
| Equity | DKK 14,8M | +6% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.585 | 5.013 | 5.274 | 5.544 | 6.014 |
| Staff expenses | -4.256 | -3.703 | -3.747 | -3.962 | -4.534 |
| EBITDA | 2.329 | 1.310 | 1.527 | 1.582 | 1.480 |
| Depreciation & amort. | -682 | -506 | -541 | -477 | -550 |
| EBIT | 1.648 | 804 | 985 | 1.105 | 930 |
| Net financials | -97 | -103 | 39 | 121 | 64 |
| Profit before tax | 1.550 | 701 | 1.024 | 1.226 | 995 |
| Tax | 341 | 156 | 226 | 276 | 217 |
| Net profit | 1.210 | 545 | 798 | 950 | 778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.502 | 17.974 | 19.258 | 17.922 | 19.735 |
| Equity | 11.539 | 12.115 | 13.035 | 13.999 | 14.782 |
| Long-term debt | 2.107 | 1.950 | 1.789 | 0 | 181 |
| Short-term debt | 3.413 | 3.484 | 3.966 | 3.370 | 4.072 |
| Total debt | 5.520 | 5.435 | 5.755 | 3.370 | 4.253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Unofficial title | Unofficial title | 2011 |
| Former (10) | ||
JJ Deputy | Deputy | 2010 – 2011 |
TT Unofficial title | Unofficial title | 2009 – 2011 |
BE Unofficial title | Unofficial title | 2000 – 2006 |
EB Unofficial title | Unofficial title | 2009 – 2009 |
AC Unofficial title | Unofficial title | 1904 – 2000 |
TL Deputy | Deputy | 1904 – 1999 |
EF Deputy | Deputy | 1998 – 2002 |
MD Unofficial title | Unofficial title | 2006 – 2009 |
LJ Deputy | Deputy | 1999 – 2007 |
VA Unofficial title | Unofficial title | 1904 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (21) | ||
| Board of Directors | 1904 – 1998 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 1998 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1904 – 2003 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 1904 – 2010 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2003 – 2010 | |
| Chairman | 1904 – 2002 | |
| Board of Directors | 2010 – 2012 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Deputy | 0 companies |
| Tine Thielke | Unofficial title | 0 companies |
| Brian Egon Rexen | Unofficial title | 0 companies |
| Esben Buch Kristensen | Unofficial title | 0 companies |
| Anders Carsten Meinertz | Unofficial title | 0 companies |
| Claus Salonen Banholtz | Unofficial title | 0 companies |
| Thomas Leo Hansen | Deputy | 0 companies |
| Elsebeth Fick | Deputy | 0 companies |
| Martin Dehn | Unofficial title | 0 companies |
| Lilli Jensen | Deputy | 0 companies |
| Verner Anton Hansen | Unofficial title | 0 companies |
| Anne Holm | Board of Directors | 0 companies |
| Peter Sembach Nielsen | Chairman | 0 companies |
| Kirsten Margrethe Buch | Board of Directors | 0 companies |
| Ulf Steen Neitzel | Board of Directors | 0 companies |
| John Ejvind Vinding Petersen | Board of Directors | 0 companies |
| Finn Ulf Larsen | Chairman | 0 companies |
| Gitte Søndergaard Petersen | Board of Directors | 0 companies |
| Charlotte Raahauge | Board of Directors | 0 companies |
| Nicolai Flor Jæpelt | Board of Directors | 0 companies |
| Lone Suhr | Chairman | 0 companies |
| Kristine Riskær | Chairman | 0 companies |
| Johan Georg Hartby | Board of Directors | 0 companies |
| Steffen Addington | Board of Directors | 0 companies |
| Per Arentoft | Board of Directors | 0 companies |
| Marianne Østerby Larsen | Board of Directors | 0 companies |
| Karen Marie Pagh Nielsen | Board of Directors | 0 companies |
| Mikkel Villiam Demant Jørgensen | Board of Directors | 0 companies |
| Henriette Rhod Lassen | Board of Directors | 0 companies |
| Dan Bælum | Board of Directors | 0 companies |
| Birte-Marie Jørgensen | Chairman | 0 companies |
| Bent Søtoft Drejer | Board of Directors | 0 companies |
| Tage Engel Rosenmeier | Board of Directors | 0 companies |
| Mo Lindum | Board of Directors | 0 companies |
| Vivi Anette Rosenbæk Andersen | Board of Directors | 0 companies |
| Knud Bork Kristoffersen | Chairman | 0 companies |
| Bodil Margit Kruse | Board of Directors | 0 companies |