| Revenue | DKK -29K | -45% |
| EBITDA | DKK -29K | +45% |
| Net profit | DKK 8,6M | -51% |
| Total assets | DKK 50,9M | +5% |
| Equity | DKK 50,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.579 | 5.330 | 3.473 | 2.483 | 2.349 | 1.129 | 3.222 | -45 | -28 | -26 | -55 | -35 | -53 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.579 | 5.330 | 3.473 | 2.483 | 2.349 | 1.129 | 3.222 | -45 | -28 | -26 | -55 | -35 | -53 | -29 |
| Depreciation & amort. | -45 | -34 | -0 | -9 | -37 | -37 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.534 | 5.296 | 3.473 | 2.473 | 2.313 | 1.092 | 3.200 | -45 | -28 | -26 | -55 | -35 | -53 | -29 |
| Net financials | 2.350 | 4.400 | 2.916 | 4.419 | 2.875 | 1.647 | 3.539 | 3.577 | 5.098 | 4.268 | 4.192 | 9.912 | 19.400 | 8.536 |
| Profit before tax | 2.233 | 4.444 | 2.896 | 4.407 | 2.822 | 1.618 | 3.483 | 3.869 | 5.069 | 4.242 | 4.137 | 9.876 | 19.348 | 8.507 |
| Tax | -105 | -197 | 295 | 254 | 90 | 139 | 290 | -0 | -0 | 39 | 88 | 183 | 1.886 | -101 |
| Net profit | 2.338 | 4.641 | 2.602 | 4.153 | 2.732 | 1.479 | 3.193 | 3.815 | 5.147 | 4.203 | 4.049 | 9.694 | 17.462 | 8.608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.392 | 28.303 | 30.621 | 34.595 | 36.347 | 31.172 | 29.770 | 30.657 | 33.060 | 34.547 | 36.656 | 44.395 | 48.312 | 50.920 |
| Equity | 23.895 | 28.278 | 30.468 | 33.701 | 35.424 | 31.012 | 29.745 | 30.595 | 33.035 | 34.522 | 36.631 | 44.325 | 48.287 | 50.895 |
| Long-term debt | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 25 | 25 | 887 | 918 | 159 | 25 | 62 | 25 | 25 | 25 | 70 | 25 | 25 |
| Total debt | 496 | 25 | 153 | 887 | 918 | 159 | 25 | 62 | 25 | 25 | 25 | 70 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy | Deputy | 1981 | — | — |
OH | Audit | 1981 | — | — |
CD Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ChrisBee Invest ApS | Company | 66.7% | 66.7% | 2015 |
Ginia Invest ApS | Company | 25.0% | 25.0% | 2015 |
PCA II ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frede Andersen | Deputy | 0 companies |
| Ole Hagemann-Petersen | Audit | 0 companies |
| Christian Dan Andersen | Management | 0 companies |
| Klaus Sell | Chairman | 0 companies |
| Gitte Andersen | Board of Directors | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| René Lund Sørensen | Chairman | 0 companies |
| Poul Erling Andersen | Chairman | 0 companies |
| Gunner Kreutzer Jakobsen | Board of Directors | 0 companies |
| Jørn Almdal | Board of Directors | 0 companies |