| Revenue | DKK 407K | -68% |
| EBITDA | DKK -1,5M | -39% |
| Net profit | DKK -1,9M | -52% |
| Total assets | DKK 7,2M | -17% |
| Equity | DKK 3,7M | -34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.069 | 6.599 | 4.736 | 5.653 | 5.532 | 4.484 | 3.863 | 2.059 | 1.794 | 2.160 | 2.571 | 946 | 1.257 | 407 |
| Staff expenses | -7.879 | -7.722 | -5.990 | -4.355 | -6.079 | -5.628 | -5.135 | -4.261 | -3.984 | -3.724 | -2.808 | -3.341 | -2.351 | -1.926 |
| EBITDA | -1.810 | -1.177 | -1.254 | 1.298 | -547 | -1.144 | -1.273 | -2.201 | -2.184 | -971 | -237 | -2.395 | -1.094 | -1.519 |
| Depreciation & amort. | -142 | -326 | -265 | -185 | -246 | -166 | -99 | -62 | -74 | -27 | -53 | -53 | -41 | -25 |
| EBIT | -1.952 | -1.503 | -1.519 | 1.113 | -794 | -1.309 | -1.372 | -2.263 | -2.258 | -999 | -290 | -2.448 | -1.135 | -1.544 |
| Net financials | 543 | 591 | 323 | 56 | 1.425 | 1.408 | 1.469 | 19.217 | -118 | -196 | -376 | -227 | -125 | -295 |
| Profit before tax | -1.409 | -912 | -1.196 | 1.169 | 632 | 99 | 98 | 16.955 | -2.376 | -1.195 | -666 | -2.675 | -1.260 | -1.839 |
| Tax | -314 | -297 | -423 | 323 | 88 | -43 | -47 | 3.726 | -487 | -260 | -143 | 126 | -1 | 73 |
| Net profit | -1.095 | -616 | -773 | 846 | 543 | 141 | 144 | 13.229 | -1.889 | -935 | -523 | -2.801 | -1.259 | -1.912 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.045 | 20.242 | 20.715 | 21.107 | 21.800 | 22.104 | 21.674 | 20.044 | 15.263 | 15.822 | 12.527 | 14.204 | 8.675 | 7.163 |
| Equity | 14.397 | 13.660 | 12.650 | 13.496 | 13.546 | 13.687 | 13.831 | 15.060 | 13.171 | 12.236 | 9.713 | 6.912 | 5.653 | 3.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 111 | 343 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.757 | 5.988 | 7.894 | 7.117 | 7.673 | 7.878 | 7.350 | 4.942 | 1.981 | 3.243 | 2.814 | 7.292 | 3.023 | 3.422 |
| Total debt | 3.757 | 5.988 | 7.894 | 7.117 | 7.673 | 7.878 | 7.350 | 4.984 | 2.092 | 3.586 | 2.814 | 7.292 | 3.023 | 3.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
PB Management | Management | 1946 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1946 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1946 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BRANDT HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
CHRISTINA SAXKJÆR HOLDING ApS | Company | 25.0% | 5.0% | 2008 |
POUL-HENRIK BRANDT HOLDING ApS | Company | 66.7% | 90.0% | 2008 |
DAVID BRANDT HOLDING ApS | Company | 25.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brandt | Management | 0 companies |
| Poul-Henrik Brandt | Management | 0 companies |
| Christina Saxkjær | Board of Directors | 0 companies |
| Claus Sebastian Søderberg | Board of Directors | 0 companies |
| Karen Kjær Knudsen | Board of Directors | 0 companies |
| Peter Gerlach-Hansen | Board of Directors | 0 companies |
| Eva Bramsnæs | Board of Directors | 0 companies |
| David Brandt | Board of Directors | 0 companies |
| Niels Poul Ole Svendsen Willer | Board of Directors | 0 companies |
| Niels Sebastian Juel | Chairman | 0 companies |