| Revenue | DKK 218K | +381% |
| EBITDA | DKK 118K | +176% |
| Net profit | DKK 94K | +176% |
| Total assets | DKK 589K | +25% |
| Equity | DKK 473K | +25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 194 | 50 | 64 | 45 | 218 |
| Staff expenses | -326 | -199 | -194 | -202 | -100 |
| EBITDA | -132 | -149 | -130 | -157 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -149 | -130 | -157 | 118 |
| Net financials | -4 | -1 | -0 | -3 | 2 |
| Profit before tax | -136 | -150 | -130 | -159 | 121 |
| Tax | -19 | -33 | -29 | -35 | 27 |
| Net profit | -118 | -117 | -102 | -124 | 94 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 664 | 519 | 525 | 470 | 589 |
| Equity | 421 | 304 | 202 | 378 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 215 | 323 | 92 | 116 |
| Total debt | 243 | 215 | 323 | 92 | 116 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EN Management | Management | 2002 – 2021 |
JJ Management | Management | 1981 – 2002 |
PD Management | Management | 1981 – 1988 |
SE Management | Management | 1981 – 1991 |
Ri | Audit | 1981 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 1981 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nymann | Management | 0 companies |
| Jens Jakobsen | Management | 0 companies |
| Preben Degnbol | Management | 0 companies |
| Svend Erik Mørk | Management | 0 companies |
| Revisionskontoret i Randers | Audit | 0 companies |
| Remona Frøslev Hallas | Board of Directors | 0 companies |
| Jørgen Christian Schiødte | Board of Directors | 0 companies |
| Inge-Lise Alber Jakobsen | Board of Directors | 0 companies |
| Jørn Møller | Board of Directors | 0 companies |
| Svend Ove Bülow Johansen | Board of Directors | 0 companies |