| Revenue | DKK 8,2M | +32% |
| EBITDA | DKK 4,6M | +46% |
| Net profit | DKK 3,4M | +44% |
| Total assets | DKK 19,2M | +101% |
| Equity | DKK 8,3M | +30% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -943 | — | — | — | 2.155 | 2.305 | 2.744 | 4.410 | 2.276 | 2.083 | 3.047 | 6.179 | 8.159 |
| Staff expenses | -1.918 | -0 | -0 | -0 | -1.255 | -1.549 | -2.064 | -2.444 | -2.119 | -1.728 | -2.171 | -3.032 | -3.551 |
| EBITDA | 1.004 | 0 | 0 | 0 | 900 | 756 | 680 | 1.966 | 157 | 356 | 876 | 3.148 | 4.608 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -41 | -81 |
| EBIT | 998 | 0 | 0 | 0 | 900 | 756 | 680 | 1.966 | 157 | 356 | 873 | 3.107 | 4.527 |
| Net financials | -73 | 0 | 0 | 0 | -15 | -9 | -12 | -67 | -54 | -65 | -80 | -43 | -137 |
| Profit before tax | 931 | 0 | 0 | 0 | 885 | 747 | 668 | 1.899 | 103 | 290 | 793 | 3.064 | 4.390 |
| Tax | 1 | -0 | -0 | -0 | -0 | -454 | 149 | 420 | 24 | 65 | 175 | 682 | 968 |
| Net profit | 930 | 0 | 0 | 0 | 885 | 1.201 | 519 | 1.479 | 79 | 226 | 618 | 2.382 | 3.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 0 | 0 | 0 | 2.145 | 3.806 | 3.903 | 8.575 | 4.534 | 4.955 | 9.133 | 9.561 | 19.214 |
| Equity | 1.901 | 0 | 0 | 0 | 1.116 | 2.317 | 2.571 | 3.750 | 3.130 | 3.355 | 3.973 | 6.355 | 8.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 101 | 59 | 61 | 0 | 0 |
| Short-term debt | -670 | 0 | 0 | 0 | 1.029 | 1.489 | 1.332 | 4.767 | 1.304 | 1.541 | 5.073 | 3.188 | 10.914 |
| Total debt | -670 | 0 | 0 | 0 | 1.029 | 1.489 | 1.332 | 4.825 | 1.404 | 1.600 | 5.134 | 3.188 | 10.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2004 | — | — |
JH Management | Management | 1947 | — | — |
PM Management | Management | 1947 | — | — |
KL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
J.J. HAGELSKJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Micagi Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Rasmussen | Management | 0 companies |
| Jørgen Hans Christian Brøndum | Management | 0 companies |
| Poul Marius Rasmussen | Management | 0 companies |
| Kim Leif Eriksen | Management | 0 companies |
| Helle Regitze Rasmussen | Board of Directors | 0 companies |
| Erik Jacobsen | Board of Directors | 0 companies |
| Jens Vagn Rasmussen | Board of Directors | 0 companies |
| Gerner Jørgensen | Board of Directors | 0 companies |
| Remco Peter Boerefijn | Chairman | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Thomas Peter Wilk | Board of Directors | 0 companies |
| Kirsten Maria Ladbye Rasmussen | Board of Directors | 0 companies |
| Peter Stenderup Jensen | Board of Directors | 0 companies |
| Jens Jørgen Hagelskjær | Board of Directors | 0 companies |
| Kirsten Marianne Jespersen | Board of Directors | 0 companies |