| Revenue | DKK 98K | -69% |
| EBITDA | DKK 104K | -65% |
| Net profit | DKK -2,5M | +8% |
| Total assets | DKK 66,9M | -15% |
| Equity | DKK 3,8M | -40% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.543 | 58.481 | -26.935 | -321.816 | -56.555 | 8.039 | 759 | 576 | 321 | 98 |
| Staff expenses | -39.783 | -48.812 | -71.694 | -74.714 | -36.696 | -4.687 | -0 | -0 | -0 | -0 |
| EBITDA | 49.760 | 9.669 | -63.301 | -359.789 | -78.333 | 2.055 | 248 | 556 | 296 | 104 |
| Depreciation & amort. | -15.765 | -17.621 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33.995 | -7.953 | -63.301 | -359.789 | -78.333 | 2.055 | 248 | 556 | 296 | 104 |
| Net financials | -2.287 | -4.213 | -16.294 | 168.161 | -11.611 | -800 | -126 | -425 | -3.750 | -3.405 |
| Profit before tax | 31.708 | -12.166 | -78.430 | -191.628 | -89.944 | 1.255 | 122 | 131 | -3.454 | -3.302 |
| Tax | 7.266 | -2.679 | -16.997 | -70.240 | -19.787 | 236 | 22 | 25 | -689 | -753 |
| Net profit | 24.442 | -9.487 | -61.433 | -121.388 | -70.157 | 1.019 | 100 | 105 | -2.764 | -2.549 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330.030 | 449.259 | 530.986 | 275.117 | 174.552 | 122.900 | 96.388 | 76.606 | 78.237 | 66.850 |
| Equity | 87.374 | 77.329 | 58.931 | 12.543 | -57.614 | 905 | 1.005 | 1.110 | 6.346 | 3.797 |
| Long-term debt | 124.353 | 204.681 | 239.804 | 162.732 | 46.614 | 95.043 | 72.976 | 49.145 | 22.674 | 58.383 |
| Short-term debt | 109.713 | 161.484 | 220.781 | 99.842 | 185.552 | 26.952 | 22.407 | 26.350 | 49.217 | 4.670 |
| Total debt | 234.065 | 366.166 | 460.585 | 262.574 | 232.166 | 121.995 | 95.383 | 75.495 | 71.891 | 63.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 1981 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Audit | 1981 | — | — | |
AS Management | Management | 2018 | — | — |
NJ Management | Management | 1981 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TM Management | Management | 2018 | — | — |
HH Management | Management | 2012 | — | — |
LK Management | Management | 2018 | — | — |
| Audit | 1981 | — | — | |
FE | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LGI DENMARK ApS | Company | 100.0% | 100.0% | 2018 |
PHIHAU Aps | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Voldbjerg Sørensen | Management | 0 companies |
| Hans Christian Bech Thøgersen | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Asger Staugård Jacobsen | Management | 0 companies |
| Niels Jørgen Jensen | Management | 0 companies |
| Fin Robert Krebs Dollerup | Chief Executive Officer | 0 companies |
| Torben Matzen | Management | 0 companies |
| Henrik Halskov | Management | 0 companies |
| Lasse Kahr Mortensen | Management | 0 companies |
| Centralsnstalten for Revision | Audit | 0 companies |
| Freddy Evald Rasmussen | Audit | 0 companies |
| Niels Freddy Damgaard | Board of Directors | 0 companies |
| Arvid Floor | Chairman | 0 companies |
| Mads Waagepetersen | Board of Directors | 0 companies |
| Henrik Stamm Kristensen | Board of Directors | 0 companies |
| Søren Riis | Board of Directors | 0 companies |
| Vilhelm Hald-Christensen | Chairman | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Jakob Thøisen | Board of Directors | 0 companies |
| Birger Brix | Chairman | 0 companies |
| Robert Henry McMenemy | Board of Directors | 0 companies |
| Hans Henrik Lorents Hjorth | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Christine Lauridsen Sand | Board of Directors | 0 companies |
| John Francis Wheeler | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Board of Directors | 0 companies |
| Nixon E Lauridsen | Chairman | 0 companies |
| Per Skovmand Rasmussen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Anders Brix | Board of Directors | 0 companies |
| Jonna Jensine Dige Jensen | Board of Directors | 0 companies |
| Claus Winther Petersen | Chairman | 0 companies |
| Morten Tofte Liisborg | Board of Directors | 0 companies |
| Christian Holbøll | Board of Directors | 0 companies |
| Duane Everett Willey | Board of Directors | 0 companies |