| Revenue | DKK 140K | -20% |
| EBITDA | DKK 69K | +115% |
| Net profit | DKK 86 | +100% |
| Total assets | DKK 5,9M | -5% |
| Equity | DKK 3,1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -32 | -31 | — | -256 | — | 194 | 175 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.007 | -0 | -119 | -0 | -0 |
| EBITDA | 25 | -32 | -31 | 0 | -1.263 | 0 | -151 | -466 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -89 | -0 | -148 | -147 | -0 |
| EBIT | 25 | -32 | -31 | 0 | -1.351 | 0 | -300 | -613 | 69 |
| Net financials | -2.175 | 524 | 186 | 0 | -470 | 0 | -293 | 390 | -47 |
| Profit before tax | -1.587 | 492 | 155 | 0 | -1.821 | 0 | -593 | -223 | 22 |
| Tax | 24 | -32 | -202 | -0 | -371 | -0 | 149 | 57 | 22 |
| Net profit | -1.611 | 523 | 357 | 0 | -1.450 | 0 | -741 | -280 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.254 | 9.121 | 8.710 | 0 | 8.778 | 0 | 7.922 | 6.169 | 5.851 |
| Equity | 3.280 | 3.705 | 3.928 | 0 | 4.068 | 0 | 3.275 | 3.080 | 3.080 |
| Long-term debt | -1.839 | 1.733 | 1.634 | 0 | 1.569 | 0 | 1.409 | 1.328 | 1.288 |
| Short-term debt | -2.144 | 2.629 | 2.116 | 0 | 2.411 | 0 | 2.636 | 1.100 | 822 |
| Total debt | -3.983 | 4.363 | 3.751 | 0 | 3.980 | 0 | 4.045 | 2.428 | 2.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2005 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
MB Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Mai-Britt Bisgaard | Management | 0 companies |
| Pia Morsø Abildgaard Scriver | Board of Directors | 0 companies |
| Henrik Birk | Board of Directors | 0 companies |
| Morten Gunnar Fossum | Board of Directors | 0 companies |
| Kristine Holm Sjølander | Board of Directors | 0 companies |
| Annemette Mogensen | Board of Directors | 0 companies |
| Marie Luise Bisgaard | Chairman | 0 companies |