| Revenue | DKK -9K | -11% |
| EBITDA | DKK -414K | +0% |
| Net profit | DKK -247K | -107% |
| Total assets | DKK 7M | -7% |
| Equity | DKK 7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 239 | -4 | -6 | -5 | -8 | -8 | -7 | -65 | -15 | -3 | -32 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -405 | -405 |
| EBITDA | 3 | 8 | 239 | -4 | -6 | -5 | -8 | -8 | -21 | -65 | -15 | -3 | -32 | -416 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 8 | 239 | -4 | -6 | -5 | -8 | -8 | -21 | -65 | -15 | -3 | -32 | -416 | -414 |
| Net financials | -16 | 2.185 | 0 | -23 | 163 | 160 | 158 | 115 | 98 | 321 | 2.902 | 62 | 103 | 4.014 | 170 |
| Profit before tax | 198 | 2.189 | 239 | -27 | 158 | 156 | 150 | 106 | 76 | 256 | 2.887 | 59 | 71 | 3.599 | -245 |
| Tax | 0 | 0 | -0 | -12 | 35 | 34 | 43 | 23 | 20 | 65 | -9 | -0 | 23 | -52 | 3 |
| Net profit | 198 | 2.188 | 239 | -15 | 123 | 122 | 108 | 83 | 56 | 191 | 2.896 | 59 | 48 | 3.651 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 2.633 | 2.653 | 2.438 | 2.483 | 2.544 | 2.556 | 2.516 | 2.515 | 3.423 | 4.542 | 4.617 | 4.196 | 7.544 | 7.004 |
| Equity | 399 | 2.308 | 2.647 | 2.432 | 2.453 | 2.475 | 2.483 | 2.458 | 2.403 | 2.081 | 4.477 | 4.537 | 4.185 | 7.536 | 6.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 34 | 33 | 23 | 7 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 326 | 6 | 6 | 6 | 35 | 41 | 35 | 105 | 1.279 | 65 | 80 | 11 | 8 | 16 |
| Total debt | 142 | 326 | 6 | 6 | 29 | 69 | 74 | 59 | 112 | 1.342 | 65 | 80 | 11 | 8 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2003 | — | — |
PB Management | Management | 2003 | — | — |
JA Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Egens Petersen | Audit | 0 companies |
| Peter Bruun-Rasmussen | Management | 0 companies |
| John Aaen | Management | 0 companies |