| Revenue | DKK 6,3M | +10% |
| EBITDA | DKK 234K | -19% |
| Net profit | DKK 234K | -19% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.262 | 1.061 | 1.235 | 1.235 | 1.019 | 1.158 | 1.205 | 1.653 | 1.700 | 752 | 2.706 | 4.814 | 5.703 | 6.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.448 | -714 | -2.574 | -4.590 | -5.414 | -6.023 |
| EBITDA | 27 | 3 | 59 | 24 | 20 | 50 | 57 | 6 | 81 | 38 | 132 | 224 | 289 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 3 | 59 | 24 | 20 | 50 | 57 | 6 | 81 | 38 | 132 | 224 | 289 | 234 |
| Net financials | 21 | 3 | -0 | -0 | -3 | 0 | -0 | -0 | 0 | -0 | -0 | 10 | 85 | 74 |
| Profit before tax | 48 | 5 | 59 | 24 | 17 | 50 | 57 | 6 | 81 | 38 | 132 | 234 | 374 | 307 |
| Tax | 12 | 1 | 16 | 9 | 5 | 11 | 13 | 1 | 19 | 8 | 29 | 52 | 86 | 74 |
| Net profit | 36 | 4 | 43 | 15 | 13 | 39 | 44 | 4 | 62 | 30 | 102 | 182 | 288 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.514 | 3.356 | 3.486 | 3.556 | 3.422 | 3.467 | 3.523 | 3.607 | 3.559 | 3.602 | 3.789 | 4.004 | 4.155 | 4.357 |
| Equity | 3.214 | 3.218 | 3.261 | 3.276 | 3.289 | 3.328 | 3.372 | 3.377 | 3.439 | 3.469 | 3.571 | 3.753 | 4.041 | 4.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 138 | 225 | 281 | 134 | 139 | 151 | 230 | 120 | 133 | 217 | 251 | 114 | 83 |
| Total debt | 300 | 138 | 225 | 281 | 134 | 139 | 151 | 230 | 120 | 133 | 217 | 251 | 114 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2020 | — | — |
SJ Management | Management | 2023 | — | — |
SF Management | Management | 2019 | — | — |
AJ Management | Management | 2022 | — | — |
MK Management | Management | 1932 | — | — |
FH Management | Management | 1932 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1932 |
| Person | Role here | Other companies |
|---|---|---|
| David John Aspinall | Management | 0 companies |
| Simon James Price | Management | 0 companies |
| Simon Farrant | Management | 0 companies |
| Alison Joanna Macfarlane | Management | 0 companies |
| Max Kristiansen | Management | 0 companies |
| Finn Harder | Management | 0 companies |
| Lise Solveg Sara Daniel | Board of Directors | 0 companies |
| Alistar David Court | Board of Directors | 0 companies |
| Geoffrey Paul Otterman | Board of Directors | 0 companies |
| Francois-Regis Marie Ferran | Board of Directors | 0 companies |
| Michael Johannes Hausler | Board of Directors | 0 companies |
| Kurt Georg Joachim Hoffmann | Board of Directors | 0 companies |
| Stephen Patrick Murphy | Board of Directors | 0 companies |
| Mark Bedford | Chairman | 0 companies |
| Jane Louise Totten | Board of Directors | 0 companies |
| Keith Green | Board of Directors | 0 companies |
| Julian Charles Edward Tasker | Chairman | 0 companies |
| Gayla Margaret Cowie | Board of Directors | 0 companies |
| David Heginbottom | Chairman | 0 companies |
| Neil Whitley | Board of Directors | 0 companies |
| Natalie Helen Becher | Board of Directors | 0 companies |
| Steven Paul Robinson | Chairman | 0 companies |
| Martin John Laurence Henkel | Board of Directors | 0 companies |
| Gregory Fox | Chairman | 0 companies |
| Ian Bruce Charles Huddart | Chairman | 0 companies |
| Jan Håkan Olsson | Board of Directors | 0 companies |
| Joseph Thomas Fox | Chairman | 0 companies |
| Karen Veronica Hayzen-Smith | Board of Directors | 0 companies |
| Alan Michael Myers | Board of Directors | 0 companies |
| James Michie MacDonald | Board of Directors | 0 companies |
| Simon Slattery | Board of Directors | 0 companies |
| Knud Anker-Møller | Board of Directors | 0 companies |
| Bengt Olof Jacobson | Board of Directors | 0 companies |