| Revenue | DKK 923,8M | +3% |
| EBITDA | DKK 146,4M | -2% |
| Net profit | DKK 113,1M | -8% |
| Total assets | DKK 838,5M | +12% |
| Equity | DKK 673,6M | +20% |
| Employees | 171 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 713.918 | 747.642 | 696.727 | 899.132 | 923.804 |
| Staff expenses | -176.217 | -152.702 | -144.684 | -166.241 | -165.416 |
| EBITDA | 87.159 | 154.717 | 106.584 | 150.169 | 146.415 |
| Depreciation & amort. | -0 | -21.524 | -14.266 | -15.477 | -21.171 |
| EBIT | 87.159 | 133.193 | 92.318 | 134.692 | 125.244 |
| Net financials | 234 | -130 | 7.637 | 19.497 | 17.728 |
| Profit before tax | 92.159 | 133.063 | 99.955 | 154.189 | 142.972 |
| Tax | 21.780 | 22.871 | 21.614 | 31.409 | 29.847 |
| Net profit | 70.379 | 110.192 | 78.341 | 122.780 | 113.125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 410.849 | 519.101 | 562.360 | 745.805 | 838.509 |
| Equity | 273.755 | 381.341 | 435.432 | 563.482 | 673.605 |
| Long-term debt | 0 | 2.483 | 2.237 | 2.007 | 2.487 |
| Short-term debt | 134.249 | 125.559 | 120.186 | 176.472 | 158.062 |
| Total debt | 134.249 | 128.042 | 122.423 | 178.479 | 160.549 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2020 |
TK Management | Management | 2025 |
| Former (11) | ||
KK Management | Management | 1974 – 1997 |
SE Chief Executive Officer | Chief Executive Officer | 2005 – 2015 |
| Audit | 1974 – 2002 | |
TA Management | Management | 1974 – 1988 |
MJ Management | Management | 1997 – 2000 |
DD Management | Management | 2020 – 2022 |
FS Management | Management | 1974 – 2003 |
BE Management | Management | 2000 – 2005 |
EM Management | Management | 2023 – 2025 |
MS Management | Management | 2005 – 2020 |
HV Management | Management | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 1974 – 1997 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1997 – 2018 | |
| Board of Directors | 1974 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kristian Sørensen | Management | 0 companies |
| Stevan Exion Lind | Chief Executive Officer | 0 companies |
| Jesper Abildgaard | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Teresita Alvarez Bjelland | Management | 0 companies |
| Michael Jon Turcotte | Management | 0 companies |
| Daoud David Gerges | Management | 0 companies |
| Flemming Stenbjerg | Management | 0 companies |
| Bente Elsebet Siefert Volder | Management | 0 companies |
| Elias Messaoudi | Management | 0 companies |
| Mette Søvndahl Boysøe | Management | 0 companies |
| Tina Kaas Breitenstein | Management | 0 companies |
| Henrik Villumsen | Management | 0 companies |
| Ole Nørregaard | Board of Directors | 0 companies |
| Richard William Kunes | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Tracey Thomas Travis | Board of Directors | 0 companies |
| William Philip Lauder | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Akhil Shrivastava | Chairman | 0 companies |
| Leonard Alan Lauder | Board of Directors | 0 companies |