| Revenue | DKK -56K | -43% |
| EBITDA | DKK -56K | +100% |
| Net profit | DKK 1M | -100% |
| Total assets | DKK 84M | +0% |
| Equity | DKK 83,9M | +1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | -45 | -150 | -31 | -29 | -33 | -30 | -98 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.370 | -4.810 | -6.591 | -9.358 | -14.999 | -18.817 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -42 | -37 | 16.483 | 7.115 | -45 | -4.520 | -4.841 | -6.620 | -9.391 | -15.029 | -18.915 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -42 | -37 | 16.483 | 7.115 | -45 | -4.520 | -4.841 | -6.620 | -9.391 | -15.029 | -18.915 | -56 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 5.483 | 7.609 | 0 | 0 | 26.497 | 36.528 | 41.712 | 63.276 | 93.674 | 63.606 | 811.469 | 1.348 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 95 | 5.441 | 7.572 | 16.483 | 7.115 | 26.452 | 32.009 | 36.732 | 56.504 | 84.282 | 48.577 | 792.554 | 1.292 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | -241 | -325 | -0 | -0 | -207 | -940 | -1.058 | -1.423 | -2.164 | 5.578 | -436 | 285 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11 | 5.682 | 7.897 | 16.483 | 7.115 | 26.659 | 32.949 | 37.790 | 57.927 | 86.446 | 42.999 | 792.990 | 1.007 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.796 | 65.123 | 72.175 | 79.914 | 125.552 | 143.396 | 199.671 | 214.802 | 242.580 | 267.178 | 277.009 | 83.926 | 83.958 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.272 | 16.834 | 26.207 | 34.700 | 34.700 | 98.295 | 192.032 | 205.602 | 212.443 | 242.029 | 236.862 | 82.851 | 83.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.077 | 18.441 | 18.807 | 14.475 | 14.764 | 15.060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.447 | 29.848 | 27.161 | 0 | 0 | 30.041 | 7.639 | 9.200 | 30.136 | 25.149 | 40.147 | 1.075 | 99 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.524 | 48.289 | 45.968 | 14.475 | 14.764 | 45.100 | 7.639 | 9.200 | 30.136 | 25.149 | 40.147 | 1.075 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2001 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IS Deputy | Deputy | 2000 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KH Management | Management | 1996 | — | — |
OG Deputy | Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN CAPITAL A/S | Company | 25.0% | 5.0% | 2025 |
VALD. BIRN HOLDING A/S | Company | 25.0% | 5.0% | 2019 |
JYSK-FYNSK KAPITAL A/S | Company | 25.0% | 66.7% | 2019 |
GENUA A/S | Company | 25.0% | 5.0% | 2019 |
Hoffmann Capital 2 ApS | Company | 25.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Rasmussen | Management | 0 companies |
| Ilhami Alici | Chief Executive Officer | 0 companies |
| Ivan Skov Troelsen | Deputy | 0 companies |
| Nicolai Christensen | Chief Executive Officer | 0 companies |
| Knud Henning Kristensen | Management | 0 companies |
| Olav Green Hansen | Deputy | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Per Borup Jensen | Board of Directors | 0 companies |
| Jørn Knudsgaard Skelmose | Board of Directors | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Dan Per Dreesen | Board of Directors | 0 companies |
| Niels Aage Emil Bruun | Board of Directors | 0 companies |
| Nils Østbirk | Board of Directors | 0 companies |
| Allan Volf Lorentsen | Board of Directors | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Finn Kongsmark Flanding | Board of Directors | 0 companies |
| Christian Odgaard Pedersen | Board of Directors | 0 companies |
| Bernd Hugo Schafer | Board of Directors | 0 companies |
| Ingolf Vittendorf Kristian Wacker | Board of Directors | 0 companies |