| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK -394K | -1303% |
| Net profit | DKK -1,4M | -1631% |
| Total assets | DKK 6,7M | -13% |
| Equity | DKK 2,5M | -36% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.062 | 19.492 | 20.494 | 20.437 | 19.122 | 18.842 | 2.109 | 2.733 | 3.120 | 3.647 | 2.590 | 3.007 | 3.311 | 3.343 |
| Staff expenses | -1.897 | -1.962 | -1.889 | -2.158 | -2.054 | -1.984 | -2.160 | -3.063 | -2.835 | -3.328 | -3.379 | -2.809 | -3.175 | -3.676 |
| EBITDA | 242 | 307 | 170 | -4 | 147 | 207 | -52 | -330 | -64 | 319 | -789 | 198 | 33 | -394 |
| Depreciation & amort. | -389 | -275 | -273 | -330 | -324 | -255 | -242 | -245 | -230 | -216 | -224 | -229 | -231 | -1.128 |
| EBIT | -147 | 32 | -103 | -333 | -177 | -48 | -294 | -575 | -294 | 104 | -1.013 | -31 | -199 | -1.522 |
| Net financials | -82 | -21 | 46 | 58 | 33 | 82 | 76 | 54 | 71 | 118 | 133 | 99 | 118 | 126 |
| Profit before tax | -109 | 11 | -53 | -271 | -143 | 34 | -218 | -521 | 127 | 222 | -880 | 68 | -81 | -1.397 |
| Tax | 60 | -33 | -9 | -77 | -40 | -2 | -56 | -68 | 30 | 47 | -92 | -0 | -0 | -0 |
| Net profit | -169 | 44 | -43 | -194 | -102 | 35 | -162 | -453 | 96 | 174 | -788 | 68 | -81 | -1.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.594 | 8.456 | 8.534 | 8.469 | 8.319 | 8.402 | 8.138 | 7.874 | 8.060 | 8.176 | 7.846 | 7.666 | 7.707 | 6.686 |
| Equity | 5.369 | 5.336 | 5.293 | 5.099 | 4.997 | 5.032 | 4.870 | 4.418 | 4.514 | 4.688 | 3.901 | 3.971 | 3.890 | 2.493 |
| Long-term debt | 1.818 | 1.842 | 1.726 | 1.606 | 1.549 | 1.452 | 1.353 | 1.354 | 1.439 | 1.358 | 1.280 | 1.204 | 1.127 | 1.014 |
| Short-term debt | 1.082 | 1.011 | 1.258 | 1.583 | 1.633 | 1.780 | 1.833 | 2.088 | 2.063 | 2.038 | 2.665 | 2.492 | 2.690 | 3.179 |
| Total debt | 2.901 | 2.854 | 2.984 | 3.190 | 3.182 | 3.232 | 3.185 | 3.442 | 3.502 | 3.396 | 3.945 | 3.696 | 3.817 | 4.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy | Deputy | 2020 | — | — |
NO Unofficial title | Unofficial title | 2010 | — | — |
BH Deputy | Deputy | 2021 | — | — |
CS Deputy | Deputy | 1875 | — | — |
JK Unofficial title | Unofficial title | 1875 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 1875 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1875 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1875 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1875 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1875 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ib Rasmussen | Deputy | 0 companies |
| Niels Olsen | Unofficial title | 0 companies |
| Bettina Holck Nielsen | Deputy | 0 companies |
| Conny Skov Larsen | Deputy | 0 companies |
| Jørgen Kristian Vinther | Unofficial title | 0 companies |
| Karsten Krogh Andersen | Chairman | 0 companies |
| Ritta Jungløv | Board of Directors | 0 companies |
| Jette Terttu Rasmussen | Chairman | 0 companies |
| Karl Peter Jacobsen | Deputy Chairman | 0 companies |
| Henrik Marding Nielsen | Board of Directors | 0 companies |
| Tommy Palle Larsen | Board of Directors | 0 companies |
| Henrik Dencker Nielsen | Chairman | 0 companies |
| Jan Hennild | Board of Directors | 0 companies |
| Birthe Strander Jensen | Deputy Chairman | 0 companies |
| Bo Højris Rasmussen | Board of Directors | 0 companies |
| Kim Duckert Christensen | Board of Directors | 0 companies |
| Lilly Sofie Nielsen | Board of Directors | 0 companies |
| Dorte Skov Kristensen | Board of Directors | 0 companies |
| Hanne Kirsten Petersen | Board of Directors | 0 companies |
| Allan Bo Kristensen | Board of Directors | 0 companies |
| Jens Frederik Juul Nielsen | Board of Directors | 0 companies |
| Uffe Michael Stenersen Jørgensen | Chairman | 0 companies |
| Susanne Nøhr | Board of Directors | 0 companies |
| Keld Nielsen | Board of Directors | 0 companies |
| Allan Kurt Pedersen | Board of Directors | 0 companies |
| Lone Hindborg Jensen | Board of Directors | 0 companies |
| Palle Leo Madsen | Board of Directors | 0 companies |
| Lene Dreiø Andersen | Board of Directors | 0 companies |