| Revenue | DKK 6,8M | -80% |
| EBITDA | DKK -29,2M | -2534% |
| Net profit | DKK -26,9M | -2828% |
| Total assets | DKK 145,5M | -9% |
| Equity | DKK 77,2M | -26% |
| Employees | 90 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.266 | 44.548 | 48.369 | 41.606 | 27.887 | 27.846 | 47.671 | 49.872 | 49.758 | 34.909 | 6.832 |
| Staff expenses | -47.689 | -48.374 | -51.129 | -51.423 | -47.160 | -44.709 | -50.634 | -54.629 | -57.548 | -58.606 | -58.623 |
| EBITDA | 7.552 | 6.109 | 9.573 | 3.519 | -8.247 | -4.522 | 15.936 | 9.187 | 8.242 | -1.110 | -29.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.552 | 6.109 | 9.573 | 3.519 | -8.247 | -4.522 | 15.936 | 9.187 | 8.242 | -1.110 | -29.221 |
| Net financials | -1.052 | 65 | -563 | -575 | 748 | 841 | 50 | 679 | 676 | 17 | -476 |
| Profit before tax | 5.057 | 2.753 | 2.968 | 2.944 | -7.499 | -3.680 | 15.986 | 9.867 | 8.919 | -1.093 | -29.697 |
| Tax | 1.546 | -0 | 658 | 770 | -1.025 | 243 | 4.618 | 1.962 | 697 | -173 | -2.769 |
| Net profit | 3.511 | 2.164 | 2.309 | 2.174 | -6.474 | -3.924 | 11.369 | 7.905 | 8.222 | -920 | -26.928 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163.565 | 168.365 | 174.713 | 176.246 | 105.162 | 103.860 | 126.125 | 141.584 | 172.612 | 159.331 | 145.539 |
| Equity | 140.210 | 149.745 | 152.055 | 154.229 | 90.155 | 86.231 | 97.600 | 105.469 | 105.067 | 104.148 | 77.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.627 | 17.574 | 21.472 | 20.905 | 14.900 | 17.442 | 24.796 | 31.832 | 64.561 | 52.160 | 67.978 |
| Total debt | 21.627 | 17.574 | 21.472 | 20.905 | 14.900 | 17.442 | 24.796 | 31.832 | 64.561 | 52.160 | 67.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1999 | — | — |
PB Management | Management | 1995 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HK Deputy | Deputy | 2001 | — | — |
JI Deputy | Deputy | 2004 | — | — |
| Audit | 1981 | — | — | |
JM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JL Deputy | Deputy | 1981 | — | — |
MG Management | Management | 2008 | — | — |
P | Audit | 1993 | — | — |
PS Management | Management | 1981 | — | — |
SG Deputy | Deputy | 2014 | — | — |
MG Deputy | Deputy | 1995 | — | — |
AL Deputy | Deputy | 2018 | — | — |
GJ Deputy | Deputy | 2018 | — | — |
KK Deputy | Deputy | 1999 | — | — |
JG Deputy | Deputy | 2010 | — | — |
MB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bentsen | Management | 0 companies |
| Poul Bentsen | Management | 0 companies |
| Kasper Bregendahl | Chief Executive Officer | 0 companies |
| Tien Ba Cao | Chief Executive Officer | 0 companies |
| Henrik Krogh | Deputy | 0 companies |
| Jørn Ipsen | Deputy | 0 companies |
| DSR, De Statsautoriserede Revisorer | Audit | 0 companies |
| Jakob Møller Valsted | Chief Executive Officer | 0 companies |
| Jytte Loft Sønnichsen | Deputy | 0 companies |
| Morten Gregersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Poul Schrøder | Management | 0 companies |
| Søren Gerdt Christensen | Deputy | 0 companies |
| Martin Georg Gurk | Deputy | 0 companies |
| Anette Lindberg Hjernøe | Deputy | 0 companies |
| Gert Jakobsen | Deputy | 0 companies |
| Kirsten Kjær Jensen | Deputy | 0 companies |
| Jens Gert Christensen | Deputy | 0 companies |
| Martin Brinch Pedersen | Management | 0 companies |
| Kirsten Marie Delendorff Grünert | Board of Directors | 0 companies |
| Edward George Sutt JR | Board of Directors | 0 companies |
| Jakob Haurum Pedersen | Board of Directors | 0 companies |
| Ove Rahbek Frederiksen | Board of Directors | 0 companies |
| Andris Peterson | Chairman | 0 companies |
| Karsten Overgaard Sørensen | Board of Directors | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Laurent Versluysen | Chairman | 0 companies |
| Phil Roy Park | Board of Directors | 0 companies |
| Anne Marie Skou Jensen | Board of Directors | 0 companies |
| Niels Anton Bentsen | Chairman | 0 companies |
| Ole Rasmussen | Board of Directors | 0 companies |
| Michael Burgdorff Andersen | Chairman | 0 companies |
| Carsten Herluf Møller | Board of Directors | 0 companies |
| Marina Anastasia Poulsen | Board of Directors | 0 companies |
| Ricki Dan Mortensen | Board of Directors | 0 companies |
| Mary Jacinta Pister | Chairman | 0 companies |
| Per Schøning Vinther | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Manfred Kjær | Board of Directors | 0 companies |
| Finn Leo Tellstrøm | Board of Directors | 0 companies |
| Inger Jenny Bentsen | Board of Directors | 0 companies |
| Karl Christian Højsgaard Sørensen | Board of Directors | 0 companies |
| Stephen Lamson | Board of Directors | 0 companies |
| Bo Jesper Kvist | Board of Directors | 0 companies |
| Åge Kim Sørensen | Board of Directors | 0 companies |