| Revenue | DKK 140K | -1% |
| EBITDA | DKK 19K | -81% |
| Net profit | DKK -18K | -139% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 35K | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.618 | 3.231 | -1.823 | 190 | 170 | 203 | 208 | 192 | 192 | 53 | 236 | 148 | 142 | 140 |
| Staff expenses | -2.599 | -2.372 | -82 | -26 | -48 | -94 | -128 | -158 | -175 | -177 | -174 | -44 | -41 | -121 |
| EBITDA | -102 | 780 | 3.818 | 163 | 122 | 109 | 34 | 33 | 16 | -123 | 62 | 104 | 101 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -39 | -39 | -39 | -39 | -37 | -11 | -7 | -7 | -7 | -7 |
| EBIT | -102 | 780 | 3.818 | 124 | 83 | 70 | -5 | -6 | -21 | -134 | 55 | 97 | 93 | 12 |
| Net financials | -40 | -14 | -55 | -23 | -63 | -51 | -52 | -38 | -35 | -36 | -44 | -36 | -33 | -64 |
| Profit before tax | -143 | 766 | 3.762 | 101 | 20 | 18 | -57 | -43 | -56 | -170 | 11 | 61 | 60 | -20 |
| Tax | -34 | 194 | 952 | 28 | 27 | 13 | 7 | -1 | -16 | -35 | 9 | 11 | 15 | -3 |
| Net profit | -109 | 572 | 2.810 | 73 | -7 | 5 | -63 | -43 | -40 | -135 | 2 | 50 | 45 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.354 | 4.313 | 6.272 | 3.943 | 2.224 | 2.288 | 2.102 | 2.069 | 1.992 | 1.874 | 1.881 | 1.920 | 1.851 | 1.861 |
| Equity | — | 444 | 464 | 237 | 230 | 236 | 173 | 130 | 90 | -45 | -42 | 8 | 53 | 35 |
| Long-term debt | 2.593 | 2.429 | 3.764 | 3.668 | 3.569 | 3.469 | 3.370 | 2.910 | 2.910 | 1.455 | 1.431 | 0 | 0 | 0 |
| Short-term debt | 1.729 | 1.855 | 1.082 | 1.517 | 134 | 238 | 160 | 394 | 373 | 376 | 396 | 1.809 | 1.689 | 1.714 |
| Total debt | 4.323 | 4.284 | 5.808 | 3.706 | 3.704 | 3.707 | 3.530 | 3.304 | 3.283 | 1.831 | 1.827 | 1.809 | 1.689 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Audit | Audit | 1981 | — | — |
PT Audit | Audit | 2002 | — | — |
KM Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kappel | Audit | 0 companies |
| Per Tange | Audit | 0 companies |
| Knud Mogens Skov Hansen | Management | 0 companies |