| Revenue | DKK 122,3M | -36% |
| EBITDA | DKK -28,6M | -298% |
| Net profit | DKK -50,7M | -16754% |
| Total assets | DKK 199,9M | -5% |
| Equity | DKK 60,2M | -28% |
| Employees | 233 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.086.686 | 184.152 | 175.912 | 191.865 | 122.316 |
| Staff expenses | -364.230 | -0 | -43 | -26.227 | -27 |
| EBITDA | 98.595 | 19.092 | -19.809 | 14.448 | -28.616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98.595 | 19.092 | -19.809 | 14.448 | -28.616 |
| Net financials | 438.915 | -12 | -6.247 | -10.707 | -19.657 |
| Profit before tax | 537.510 | 19.080 | -26.056 | 3.741 | -48.273 |
| Tax | -21.894 | -4.327 | -6.479 | 4.042 | 2.458 |
| Net profit | 559.404 | 23.407 | -19.577 | -301 | -50.730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.232.666 | 200.071 | 213.466 | 210.352 | 199.947 |
| Equity | 838.342 | 108.332 | 84.194 | 83.893 | 60.163 |
| Long-term debt | 89.710 | 17.706 | 12.338 | 70.367 | 71.208 |
| Short-term debt | 304.614 | 74.033 | 116.934 | 56.092 | 68.576 |
| Total debt | 394.324 | 91.739 | 129.272 | 126.459 | 139.784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Chief Executive Officer | Chief Executive Officer | 2022 |
MB Management | Management | 2026 |
| Former (24) | ||
LO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
IF Deputy | Deputy | 2022 – 2025 |
MS Management | Management | 2016 – 2018 |
CJ Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
SC Deputy | Deputy | 2006 – 2012 |
SÅ Management | Management | 2000 – 2016 |
MØ Deputy | Deputy | 2002 – 2006 |
MZ Deputy | Deputy | 2002 – 2006 |
OR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
KJ Management | Management | 2018 – 2021 |
CG Management | Management | 2021 – 2022 |
PT Management | Management | 1981 – 1998 |
TA Deputy | Deputy | 1981 – 1998 |
JD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
WT Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
LT Management | Management | 2007 – 2012 |
FJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
AN | Audit | 1981 – 2000 |
PH Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
MK Management | Management | 2025 – 2026 |
HG Management | Management | 2000 – 2007 |
OL Deputy | Deputy | 1981 – 1994 |
PR Deputy | Deputy | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (36) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 1981 – 1998 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2000 – 2012 | |
| Chairman | 2015 – 2017 | |
| Chairman | 1981 – 2000 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 1981 – 1994 | |
| Board of Directors | 1981 – 2000 | |
| Deputy Chairman | 2015 – 2018 | |
| Chairman | 2014 – 2015 | |
| Deputy Chairman | 2012 – 2012 | |
| Board of Directors | 1981 – 2002 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2020 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1981 – 2006 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2021 – 2021 | |
| Deputy Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2012 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Olle Ottosson | Chief Executive Officer | 0 companies |
| Ib Fordsmand Pedersen | Deputy | 0 companies |
| Morten Schøtt Knudsen | Management | 0 companies |
| Casper Jensen | Chief Executive Officer | 0 companies |
| Susanne Christensen | Deputy | 0 companies |
| Svend Åge Lundgaard Jensen | Management | 0 companies |
| Mikael Østergaard | Deputy | 0 companies |
| Michael Ziegler | Deputy | 0 companies |
| Oluf Riddersholm | Chief Executive Officer | 0 companies |
| Klaus Juhl Wulff | Management | 0 companies |
| Christophe Duret | Chief Executive Officer | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Christian Gunnar Retbøll | Management | 0 companies |
| Per Thrane | Management | 0 companies |
| Tonny Andreassen | Deputy | 0 companies |
| Janus Doré Pagh | Chief Executive Officer | 0 companies |
| Walther Thygesen | Chief Executive Officer | 0 companies |
| Manish Girdharilal Gupta | Chief Executive Officer | 0 companies |
| Lars Thrane | Management | 0 companies |
| Frederick John Cahill | Chief Executive Officer | 0 companies |
| Aksel Niels Runge Johansen | Audit | 0 companies |
| Paul Henri Jona | Chief Executive Officer | 0 companies |
| Michael Kaalund | Management | 0 companies |
| Henrik Golman Lunde | Management | 0 companies |
| Ole Lynge Jacobsen | Deputy | 0 companies |
| Peter Rechnagel Udsen | Deputy | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Henrik Munksgaard Berg | Board of Directors | 0 companies |
| Kirsten Kristensen | Board of Directors | 0 companies |
| Rikke Blume Dam | Board of Directors | 0 companies |
| Arne Bierfreund | Board of Directors | 0 companies |
| Mette Christiansen | Board of Directors | 0 companies |
| Thomas Evers Christensen | Board of Directors | 0 companies |
| Ib Worning | Deputy Chairman | 0 companies |
| Christian Schreiner Mørup-Petersen | Board of Directors | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Bror Jan Malm | Board of Directors | 0 companies |
| John Richard Tyson | Chairman | 0 companies |
| Helle Christoffersen | Board of Directors | 0 companies |
| Karsten Vollmer-Larsen | Board of Directors | 0 companies |
| Kristjan Sonne Nørgaard | Board of Directors | 0 companies |
| Waldemar Schmidt | Chairman | 0 companies |
| Michel Georges Marcel Emelianoff | Chairman | 0 companies |
| Erland Vilhelm Thrane | Chairman | 0 companies |
| Stephen Charles Beeching | Board of Directors | 0 companies |
| Sandra Ngo Minh Hong | Board of Directors | 0 companies |
| Pia From Jeppesen | Board of Directors | 0 companies |
| Sven Evan Lewis | Chairman | 0 companies |
| Jens Christian Andersen | Board of Directors | 0 companies |
| Kim Esmark Harder | Board of Directors | 0 companies |
| Simon Peter Campbell Morgan | Deputy Chairman | 0 companies |
| Peter Raby | Chairman | 0 companies |
| Jim Hagemann Snabe | Deputy Chairman | 0 companies |
| Michael Cederström | Board of Directors | 0 companies |
| Rachel Leigh Cass | Board of Directors | 0 companies |
| Paul Emmanuel Kahn | Chairman | 0 companies |
| Gavin James Baverstock | Deputy Chairman | 0 companies |
| David James Johnston | Board of Directors | 0 companies |
| Michael Pontoppidan Frost | Chairman | 0 companies |
| Lars Peter Madsen | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Morten Eldrup-Jørgensen | Chairman | 0 companies |
| David Jonathan Grant | Chairman | 0 companies |
| Christopher Adrian Jewell | Deputy Chairman | 0 companies |
| Frederick John Cahill | Chairman | 0 companies |
| Gert Hejne Jensen | Board of Directors | 0 companies |