| Revenue | DKK 665K | +20% |
| EBITDA | DKK -61K | +26% |
| Net profit | DKK 2K | +116% |
| Total assets | DKK 463K | -14% |
| Equity | DKK 176K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 359 | 375 | 361 | 383 | 410 | 414 | 563 | 415 | 620 | 610 | 642 | 557 | 665 |
| Staff expenses | -478 | -370 | -427 | -402 | -398 | -482 | -415 | -498 | -387 | -598 | -599 | -674 | -639 | -726 |
| EBITDA | -5 | -11 | -53 | -40 | 9 | -72 | -2 | 66 | 28 | 22 | 11 | -32 | -82 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -53 | -40 | -3 | -72 | -2 | 66 | 28 | 22 | 11 | -32 | -82 | -61 |
| Net financials | 18 | 18 | 52 | 47 | 3 | 79 | -25 | -96 | -41 | 41 | -10 | 35 | 82 | 62 |
| Profit before tax | 13 | 7 | -0 | 7 | 0 | 8 | -26 | -31 | -13 | 64 | 1 | 3 | 1 | 2 |
| Tax | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 7 | -0 | 7 | 0 | 8 | -26 | -31 | -13 | 64 | 1 | 3 | 1 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 269 | 300 | 285 | 261 | 363 | 333 | 301 | 284 | 351 | 384 | 378 | 540 | 463 |
| Equity | 156 | 162 | 162 | 169 | 169 | 176 | 150 | 119 | 106 | 169 | 170 | 173 | 174 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 107 | 138 | 116 | 92 | 187 | 184 | 182 | 178 | 182 | 213 | 205 | 366 | 288 |
| Total debt | 111 | 107 | 138 | 116 | 92 | 187 | 184 | 182 | 178 | 182 | 213 | 205 | 366 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 1981 | — | — |
GR | Audit | 1981 | — | — |
PB Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Kirsten Dohr | Audit | 0 companies |
| GLOSTRUP REVISION A/S | Audit | 0 companies |
| Padam Bahadur Tuladhar | Management | 0 companies |